Skip to content

IMMO ELIE VELLEMANS: what changed

What changed

IMMO ELIE VELLEMANS

BE 0471.279.448
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€465
2024 · -€451-€14
Equity
€52,142
2024 · €52,607-€465
Cash
-
not filed
Balance sheet total
€56,197
2024 · €56,197

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges +€12

        up €12 (+3.1%), from €387 to €399

      • Gross operating margin -€2

        down €2 (-3.1%), from -€64 to -€66

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€451
      Gross operating margin -€2
      Other operating charges -€12
      Result 2025 -€465
      lowers the result

      Derived cash bridge

      cash 2024 to 2025

      Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

      Every line side by side 22 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €56,197 €56,197 = 0.0%
      Fixed assets 21/28 €56,197 €56,197 = 0.0%
      Tangible fixed assets 22/27 €56,197 €56,197 = 0.0%
      Land and buildings 22 €56,197 €56,197 = 0.0%
      Total equity and liabilities 10/49 €56,197 €56,197 = 0.0%
      Equity 10/15 €52,607 €52,142 -€465 -0.9%
      Contributions 10/11 €216,907 €216,907 = 0.0%
      Capital 10 €216,907 €216,907 = 0.0%
      Issued capital 100 €216,907 €216,907 = 0.0%
      Reserves 13 €510 €510 = 0.0%
      Non-distributable reserves 130/1 €510 €510 = 0.0%
      Legal reserve 130 €510 €510 = 0.0%
      Profit (loss) carried forward 14 -€164,810 -€165,275 -€465 -0.3%
      Amounts payable 17/49 €3,590 €4,055 +€465 +13.0%
      Amounts payable within one year 42/48 €3,590 €4,055 +€465 +13.0%
      Other amounts payable 47/48 €3,590 €4,055 +€465 +13.0%
      Other operating charges 640/8 €387 €399 +€12 +3.1%
      Gross operating margin 9900 -€64 -€66 -€2 -3.1%
      Operating profit (loss) 9901 -€451 -€465 -€14 -3.1%
      Profit (loss) for the period before taxes 9903 -€451 -€465 -€14 -3.1%
      Profit (loss) for the period 9904 -€451 -€465 -€14 -3.1%
      Profit (loss) for the period to be appropriated 9905 -€451 -€465 -€14 -3.1%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.