Skip to content

IMMO EIKENHOF: what changed

What changed

IMMO EIKENHOF

BE 0894.572.701
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€51,521
2024 · -€23,862-€27,659
Equity
€1.4m
2024 · €1.4m-€51,521
Cash
€2,529
2024 · €9,875-€7,346
Balance sheet total
€2.3m
2024 · €2.3m-€7,346

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€51,521

      down €51,521 (-3.4%), from -€1.5m to -€1.6m

    • Other debts +€44,070

      up €44,070 (+5.3%), from €825,349 to €869,419

    Income statement
    • Gross operating margin -€26,332

      down €26,332, from €6,728 to -€19,604

    • Financial charges +€1,245

      up €1,245 (+4.5%), from €27,886 to €29,130

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€23,862
    Gross operating margin -€26,332
    Other operating charges -€83
    Financial charges -€1,245
    Result 2025 -€51,521
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€7,346
    Investment €0
    Financing €0
    Cash 2024 €9,875
    Net result for the year -€51,521
    Trade debts +€105
    Other debts +€44,070
    Cash 2025 €2,529
    brings cash intakes cash out
    Every line side by side 25 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,263,991 €2,256,645 -€7,346 -0.3%
    Current assets 29/58 €2,263,991 €2,256,645 -€7,346 -0.3%
    Stocks and contracts in progress 3 €2,254,116 €2,254,116 = 0.0%
    Stocks 30/36 €2,254,116 €2,254,116 = 0.0%
    Cash at bank and in hand 54/58 €9,875 €2,529 -€7,346 -74.4%
    Total equity and liabilities 10/49 €2,263,991 €2,256,645 -€7,346 -0.3%
    Equity 10/15 €1,438,142 €1,386,621 -€51,521 -3.6%
    Contributions 10/11 €2,940,000 €2,940,000 = 0.0%
    Capital 10 €2,940,000 €2,940,000 = 0.0%
    Issued capital 100 €2,940,000 €2,940,000 = 0.0%
    Profit (loss) carried forward 14 -€1,501,858 -€1,553,379 -€51,521 -3.4%
    Amounts payable 17/49 €825,849 €870,024 +€44,175 +5.3%
    Amounts payable within one year 42/48 €825,849 €870,024 +€44,175 +5.3%
    Trade debts 44 €500 €605 +€105 +21.0%
    Suppliers 440/4 €500 €605 +€105 +21.0%
    Other amounts payable 47/48 €825,349 €869,419 +€44,070 +5.3%
    Non-recurring operating income 76A €7,500 - -€7,500
    Other operating charges 640/8 €2,704 €2,787 +€83 +3.1%
    Gross operating margin 9900 €6,728 -€19,604 -€26,332
    Operating profit (loss) 9901 €4,024 -€22,391 -€26,415
    Financial charges 65/66B €27,886 €29,130 +€1,245 +4.5%
    Recurring financial charges 65 €27,886 €29,130 +€1,245 +4.5%
    Profit (loss) for the period before taxes 9903 -€23,862 -€51,521 -€27,659 -116%
    Profit (loss) for the period 9904 -€23,862 -€51,521 -€27,659 -116%
    Profit (loss) for the period to be appropriated 9905 -€23,862 -€51,521 -€27,659 -116%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.