Skip to content

IMMO EDDY DE PRINS: what changed

You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.

What changed

IMMO EDDY DE PRINS

BE 0848.682.593
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€20,224
2024 · €15,328+€4,897
Equity
€336,354
2024 · €357,786-€21,432
Cash
€454
2024 · €2,238-€1,784
Balance sheet total
€436,804
2024 · €475,135-€38,331

Largest movements

2024 to 2025
Assets
  • Current investments -€30,100

    no longer reported in 2025 (was €30,100)

  • Receivables within one year -€6,447

    down €6,447 (-96.7%), from €6,664 to €217

Equity and liabilities
  • Reserves -€21,432

    down €21,432 (-13.7%), from €156,064 to €134,632

  • Debts after one year -€20,329

    down €20,329 (-24.6%), from €82,707 to €62,377

Income statement
  • Financial income +€7,124

    up €7,124 (+1,864%), from €382 to €7,506

  • Taxes +€1,917

    up €1,917 (+23.7%), from €8,100 to €10,017

  • Gross operating margin -€386

    down €386 (-1.2%), from €31,253 to €30,867

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €15,328
Gross operating margin -€386
Depreciation +€157
Other operating charges -€294
Financial income +€7,124
Financial charges +€213
Taxes -€1,917
Result 2025 €20,224
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€28,671
Investment +€30,100
Financing -€60,555
Cash 2024 €2,238
Net result for the year +€20,224
Receivables within one year +€6,447
Trade debts +€731
Tax, wage and social debts +€1,862
Other debts -€593
Current investments +€30,100
Debts after one year -€20,329
Current portion of long-term debt +€227
Short-term financial debts +€1,203
Contributions, distributions and other -€41,656
Cash 2025 €454
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €475,135 €436,804 -€38,331 -8.1%
Fixed assets 21/28 €436,132 €436,132 = 0.0%
Tangible fixed assets 22/27 €436,132 €436,132 = 0.0%
Land and buildings 22 €378,532 €378,532 = 0.0%
Other tangible fixed assets 26 €57,600 €57,600 = 0.0%
Current assets 29/58 €39,002 €672 -€38,331 -98.3%
Amounts receivable within one year 40/41 €6,664 €217 -€6,447 -96.7%
Other amounts receivable 41 €6,664 €217 -€6,447 -96.7%
Current investments 50/53 €30,100 - -€30,100
Cash at bank and in hand 54/58 €2,238 €454 -€1,784 -79.7%
Total equity and liabilities 10/49 €475,135 €436,804 -€38,331 -8.1%
Equity 10/15 €357,786 €336,354 -€21,432 -6.0%
Contributions 10/11 €103,576 €103,576 = 0.0%
Reserves 13 €156,064 €134,632 -€21,432 -13.7%
Distributable reserves 133 €156,064 €134,632 -€21,432 -13.7%
Profit (loss) carried forward 14 €98,146 €98,146 = 0.0%
Amounts payable 17/49 €117,349 €100,450 -€16,899 -14.4%
Amounts payable after more than one year 17 €82,707 €62,377 -€20,329 -24.6%
Financial debts 170/4 €82,707 €62,377 -€20,329 -24.6%
Amounts payable within one year 42/48 €34,643 €38,073 +€3,431 +9.9%
Current portion of amounts payable after more than one year 42 €20,102 €20,329 +€227 +1.1%
Financial debts 43 - €1,203 +€1,203
Credit institutions 430/8 - €1,203 +€1,203
Trade debts 44 €418 €1,149 +€731 +175%
Suppliers 440/4 €418 €1,149 +€731 +175%
Taxes, remuneration and social security 45 €57 €1,919 +€1,862 +3,272%
Taxes 450/3 €57 €1,919 +€1,862 +3,272%
Other amounts payable 47/48 €14,065 €13,472 -€593 -4.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €157 - -€157
Other operating charges 640/8 €6,591 €6,885 +€294 +4.5%
Gross operating margin 9900 €31,253 €30,867 -€386 -1.2%
Operating profit (loss) 9901 €24,505 €23,982 -€523 -2.1%
Financial income 75/76B €382 €7,506 +€7,124 +1,864%
Recurring financial income 75 €382 €7,506 +€7,124 +1,864%
Financial charges 65/66B €1,460 €1,247 -€213 -14.6%
Recurring financial charges 65 €1,460 €1,247 -€213 -14.6%
Profit (loss) for the period before taxes 9903 €23,427 €30,241 +€6,814 +29.1%
Income taxes 67/77 €8,100 €10,017 +€1,917 +23.7%
Profit (loss) for the period 9904 €15,328 €20,224 +€4,897 +31.9%
Profit (loss) for the period to be appropriated 9905 €15,328 €20,224 +€4,897 +31.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.