Skip to content

IMMO ECUYER: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO ECUYER

BE 0861.756.413
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€285
2024 · -€252-€33
Equity
€21,817
2024 · €22,102-€285
Cash
€817
2024 · €102+€715
Balance sheet total
€42,817
2024 · €43,102-€285

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,000

    down €1,000 (-2.3%), from €43,000 to €42,000

  • Cash +€715

    up €715 (+701%), from €102 to €817

    mainly Receivables within one year (+€1,000)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial charges +€30

      up €30 (+20.0%), from €150 to €180

    • Gross operating margin -€3

      down €3 (-3.5%), from -€85 to -€88

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€252
    Gross operating margin -€3
    Financial charges -€30
    Result 2025 -€285
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€715
    Investment €0
    Financing €0
    Cash 2024 €102
    Net result for the year -€285
    Receivables within one year +€1,000
    Cash 2025 €817
    brings cash intakes cash out
    Every line side by side 23 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €43,102 €42,817 -€285 -0.7%
    Current assets 29/58 €43,102 €42,817 -€285 -0.7%
    Amounts receivable within one year 40/41 €43,000 €42,000 -€1,000 -2.3%
    Other amounts receivable 41 €43,000 €42,000 -€1,000 -2.3%
    Cash at bank and in hand 54/58 €102 €817 +€715 +701%
    Total equity and liabilities 10/49 €43,102 €42,817 -€285 -0.7%
    Equity 10/15 €22,102 €21,817 -€285 -1.3%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €1,860 €1,860 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Profit (loss) carried forward 14 €1,642 €1,357 -€285 -17.4%
    Amounts payable 17/49 €21,000 €21,000 = 0.0%
    Amounts payable within one year 42/48 €21,000 €21,000 = 0.0%
    Other amounts payable 47/48 €21,000 €21,000 = 0.0%
    Other operating charges 640/8 €17 €17 = 0.0%
    Gross operating margin 9900 -€85 -€88 -€3 -3.5%
    Operating profit (loss) 9901 -€102 -€105 -€3 -2.9%
    Financial charges 65/66B €150 €180 +€30 +20.0%
    Recurring financial charges 65 €150 €180 +€30 +20.0%
    Profit (loss) for the period before taxes 9903 -€252 -€285 -€33 -13.1%
    Profit (loss) for the period 9904 -€252 -€285 -€33 -13.1%
    Profit (loss) for the period to be appropriated 9905 -€252 -€285 -€33 -13.1%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.