IMMO DEN HOEK: what changed
IMMO DEN HOEK
Largest movements
- Receivables within one year -€1,736
down €1,736 (-10.1%), from €17,223 to €15,487
- Other debts -€1,562
down €1,562 (-28.0%), from €5,583 to €4,021
- Financial charges -€441
down €441 (-100%), from €441 to €0
- Gross operating margin -€242
down €242 (-21.4%), from €1,128 to €886
- Taxes +€68
up €68 (+57.3%), from €119 to €187
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €80,436 | €79,438 | -€998 | -1.2% |
| Fixed assets | 21/28 | €63,213 | €63,213 | = | 0.0% |
| Tangible fixed assets | 22/27 | €63,213 | €63,213 | = | 0.0% |
| Land and buildings | 22 | €63,213 | €63,213 | = | 0.0% |
| Current assets | 29/58 | €17,223 | €16,226 | -€998 | -5.8% |
| Amounts receivable within one year | 40/41 | €17,223 | €15,487 | -€1,736 | -10.1% |
| Other amounts receivable | 41 | €17,223 | €15,487 | -€1,736 | -10.1% |
| Cash at bank and in hand | 54/58 | - | €738 | +€738 | |
| Total equity and liabilities | 10/49 | €80,436 | €79,438 | -€998 | -1.2% |
| Equity | 10/15 | €74,734 | €75,045 | +€311 | +0.4% |
| Contributions | 10/11 | €64,452 | €64,452 | = | 0.0% |
| Capital | 10 | €64,452 | €64,452 | = | 0.0% |
| Issued capital | 100 | €64,452 | €64,452 | = | 0.0% |
| Reserves | 13 | €6,792 | €7,104 | +€311 | +4.6% |
| Non-distributable reserves | 130/1 | €6,445 | €6,445 | = | 0.0% |
| Legal reserve | 130 | €6,445 | €6,445 | = | 0.0% |
| Distributable reserves | 133 | €347 | €658 | +€311 | +89.6% |
| Profit (loss) carried forward | 14 | €3,489 | €3,489 | = | 0.0% |
| Amounts payable | 17/49 | €5,702 | €4,393 | -€1,309 | -23.0% |
| Amounts payable within one year | 42/48 | €5,702 | €4,393 | -€1,309 | -23.0% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €0 | €185 | +€185 | |
| Suppliers | 440/4 | €0 | €185 | +€185 | |
| Taxes, remuneration and social security | 45 | €119 | €187 | +€68 | +57.3% |
| Taxes | 450/3 | €119 | €187 | +€68 | +57.3% |
| Other amounts payable | 47/48 | €5,583 | €4,021 | -€1,562 | -28.0% |
| Other operating charges | 640/8 | €384 | €387 | +€3 | +0.8% |
| Gross operating margin | 9900 | €1,128 | €886 | -€242 | -21.4% |
| Operating profit (loss) | 9901 | €744 | €499 | -€245 | -32.9% |
| Financial charges | 65/66B | €441 | €0 | -€441 | -100% |
| Recurring financial charges | 65 | €441 | €0 | -€441 | -100% |
| Profit (loss) for the period before taxes | 9903 | €303 | €499 | +€196 | +64.7% |
| Income taxes | 67/77 | €119 | €187 | +€68 | +57.3% |
| Profit (loss) for the period | 9904 | €184 | €311 | +€128 | +69.5% |
| Profit (loss) for the period to be appropriated | 9905 | €184 | €311 | +€128 | +69.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.