Skip to content

IMMO DEN HOEK: what changed

What changed

IMMO DEN HOEK

BE 0464.095.114
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€311
2024 · €184+€128
Equity
€75,045
2024 · €74,734+€311
Cash
€738
2024 · -+€738
Balance sheet total
€79,438
2024 · €80,436-€998

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,736

    down €1,736 (-10.1%), from €17,223 to €15,487

Equity and liabilities
  • Other debts -€1,562

    down €1,562 (-28.0%), from €5,583 to €4,021

Income statement
  • Financial charges -€441

    down €441 (-100%), from €441 to €0

  • Gross operating margin -€242

    down €242 (-21.4%), from €1,128 to €886

  • Taxes +€68

    up €68 (+57.3%), from €119 to €187

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €184
Gross operating margin -€242
Other operating charges -€3
Financial charges +€441
Taxes -€68
Result 2025 €311
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€738
Investment €0
Financing €0
Cash 2024 €0
Net result for the year +€311
Receivables within one year +€1,736
Trade debts +€185
Tax, wage and social debts +€68
Other debts -€1,562
Cash 2025 €738
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €80,436 €79,438 -€998 -1.2%
Fixed assets 21/28 €63,213 €63,213 = 0.0%
Tangible fixed assets 22/27 €63,213 €63,213 = 0.0%
Land and buildings 22 €63,213 €63,213 = 0.0%
Current assets 29/58 €17,223 €16,226 -€998 -5.8%
Amounts receivable within one year 40/41 €17,223 €15,487 -€1,736 -10.1%
Other amounts receivable 41 €17,223 €15,487 -€1,736 -10.1%
Cash at bank and in hand 54/58 - €738 +€738
Total equity and liabilities 10/49 €80,436 €79,438 -€998 -1.2%
Equity 10/15 €74,734 €75,045 +€311 +0.4%
Contributions 10/11 €64,452 €64,452 = 0.0%
Capital 10 €64,452 €64,452 = 0.0%
Issued capital 100 €64,452 €64,452 = 0.0%
Reserves 13 €6,792 €7,104 +€311 +4.6%
Non-distributable reserves 130/1 €6,445 €6,445 = 0.0%
Legal reserve 130 €6,445 €6,445 = 0.0%
Distributable reserves 133 €347 €658 +€311 +89.6%
Profit (loss) carried forward 14 €3,489 €3,489 = 0.0%
Amounts payable 17/49 €5,702 €4,393 -€1,309 -23.0%
Amounts payable within one year 42/48 €5,702 €4,393 -€1,309 -23.0%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €0 €185 +€185
Suppliers 440/4 €0 €185 +€185
Taxes, remuneration and social security 45 €119 €187 +€68 +57.3%
Taxes 450/3 €119 €187 +€68 +57.3%
Other amounts payable 47/48 €5,583 €4,021 -€1,562 -28.0%
Other operating charges 640/8 €384 €387 +€3 +0.8%
Gross operating margin 9900 €1,128 €886 -€242 -21.4%
Operating profit (loss) 9901 €744 €499 -€245 -32.9%
Financial charges 65/66B €441 €0 -€441 -100%
Recurring financial charges 65 €441 €0 -€441 -100%
Profit (loss) for the period before taxes 9903 €303 €499 +€196 +64.7%
Income taxes 67/77 €119 €187 +€68 +57.3%
Profit (loss) for the period 9904 €184 €311 +€128 +69.5%
Profit (loss) for the period to be appropriated 9905 €184 €311 +€128 +69.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.