Skip to content

IMMO-DB: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMMO-DB

BE 0830.067.602
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€1,517
2023 · -€1,228-€289
Equity
-€3,484
2023 · -€1,967-€1,517
Cash
€719
2023 · €15+€704
Balance sheet total
€8,063
2023 · €8,613-€550

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€1,254

    no longer reported in 2024 (was €1,254)

  • Cash +€704

    up €704 (+4610.0%), from €15 to €719

    mainly Other debts (+€1,360) and Receivables within one year (+€1,254)

Equity and liabilities
  • Profit (loss) carried forward -€1,517

    down €1,517 (-9.1%), from -€16,737 to -€18,254

  • Other debts +€1,360

    up €1,360 (+14.1%), from €9,615 to €10,975

  • Trade debts -€393

    down €393 (-40.8%), from €965 to €572

Income statement
  • Other operating charges +€390

    up €390 (+69.9%), from €557 to €947

  • Gross operating margin +€78

    up €78 (+12.5%), from -€624 to -€546

  • Financial charges -€23

    down €23 (-48.8%), from €47 to €24

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,228
Gross operating margin +€78
Other operating charges -€390
Financial charges +€23
Result 2024 -€1,517

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€704
Investment €0
Financing €0
Cash 2023 €15
Net result for the year -€1,517
Receivables within one year +€1,254
Trade debts -€393
Other debts +€1,360
Cash 2024 €719
Every line side by side 25 lines
Line Code 2023 2024 Change %
Total assets 20/58 €8,613 €8,063 -€550 -6.4%
Fixed assets 21/28 €7,344 €7,344 = 0.0%
Tangible fixed assets 22/27 €7,344 €7,344 = 0.0%
Land and buildings 22 €7,344 €7,344 = 0.0%
Current assets 29/58 €1,270 €719 -€550 -43.3%
Amounts receivable within one year 40/41 €1,254 - -€1,254
Trade receivables 40 €1,254 - -€1,254
Cash at bank and in hand 54/58 €15 €719 +€704 +4610.0%
Total equity and liabilities 10/49 €8,613 €8,063 -€550 -6.4%
Equity 10/15 -€1,967 -€3,484 -€1,517 -77.1%
Contributions 10/11 €14,770 €14,770 = 0.0%
Profit (loss) carried forward 14 -€16,737 -€18,254 -€1,517 -9.1%
Amounts payable 17/49 €10,580 €11,547 +€967 +9.1%
Amounts payable within one year 42/48 €10,580 €11,547 +€967 +9.1%
Trade debts 44 €965 €572 -€393 -40.8%
Suppliers 440/4 €965 €572 -€393 -40.8%
Other amounts payable 47/48 €9,615 €10,975 +€1,360 +14.1%
Other operating charges 640/8 €557 €947 +€390 +69.9%
Gross operating margin 9900 -€624 -€546 +€78 +12.5%
Operating profit (loss) 9901 -€1,181 -€1,493 -€312 -26.4%
Financial charges 65/66B €47 €24 -€23 -48.8%
Recurring financial charges 65 €47 €24 -€23 -48.8%
Profit (loss) for the period before taxes 9903 -€1,228 -€1,517 -€289 -23.5%
Profit (loss) for the period 9904 -€1,228 -€1,517 -€289 -23.5%
Profit (loss) for the period to be appropriated 9905 -€1,228 -€1,517 -€289 -23.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.