IMMO CELINE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IMMO CELINE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year -€14,441
down €14,441 (-12.6%), from €115,050 to €100,610
- Other debts +€12,238
up €12,238 (+21.4%), from €57,287 to €69,525
- Gross operating margin +€4,647
up €4,647 (+95.7%), from €4,857 to €9,504
- Taxes +€2,009
new in 2025: €2,009
- Financial charges +€154
up €154 (+3.9%), from €3,962 to €4,116
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €213,199 | €212,565 | -€634 | -0.3% |
| Fixed assets | 21/28 | €212,254 | €212,254 | = | 0.0% |
| Tangible fixed assets | 22/27 | €212,254 | €212,254 | = | 0.0% |
| Land and buildings | 22 | €212,254 | €212,254 | = | 0.0% |
| Current assets | 29/58 | €945 | €311 | -€634 | -67.1% |
| Cash at bank and in hand | 54/58 | €945 | €311 | -€634 | -67.1% |
| Total equity and liabilities | 10/49 | €213,199 | €212,565 | -€634 | -0.3% |
| Equity | 10/15 | €25,253 | €26,150 | +€897 | +3.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €8,175 | €8,175 | = | 0.0% |
| Non-distributable reserves | 130/1 | €895 | €895 | = | 0.0% |
| Legal reserve | 130 | €895 | €895 | = | 0.0% |
| Distributable reserves | 133 | €7,280 | €7,280 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,522 | -€625 | +€897 | +58.9% |
| Amounts payable | 17/49 | €187,946 | €186,415 | -€1,531 | -0.8% |
| Amounts payable after more than one year | 17 | €115,050 | €100,610 | -€14,441 | -12.6% |
| Financial debts | 170/4 | €115,050 | €100,610 | -€14,441 | -12.6% |
| Amounts payable within one year | 42/48 | €70,916 | €83,966 | +€13,050 | +18.4% |
| Current portion of amounts payable after more than one year | 42 | €13,628 | €14,441 | +€812 | +6.0% |
| Other amounts payable | 47/48 | €57,287 | €69,525 | +€12,238 | +21.4% |
| Accrued charges and deferred income | 492/3 | €1,980 | €1,840 | -€140 | -7.1% |
| Other operating charges | 640/8 | €2,417 | €2,483 | +€66 | +2.7% |
| Gross operating margin | 9900 | €4,857 | €9,504 | +€4,647 | +95.7% |
| Operating profit (loss) | 9901 | €2,440 | €7,021 | +€4,581 | +187.7% |
| Financial charges | 65/66B | €3,962 | €4,116 | +€154 | +3.9% |
| Recurring financial charges | 65 | €3,962 | €4,116 | +€154 | +3.9% |
| Profit (loss) for the period before taxes | 9903 | -€1,522 | €2,906 | +€4,427 | |
| Income taxes | 67/77 | - | €2,009 | +€2,009 | |
| Profit (loss) for the period | 9904 | -€1,522 | €897 | +€2,418 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,522 | €897 | +€2,418 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.