IMMO BYSTER: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IMMO BYSTER
Largest movements
- Receivables within one year -€1,487
down €1,487 (-35.1%), from €4,239 to €2,752
- Profit (loss) carried forward -€1,286
down €1,286 (-31.7%), from -€4,056 to -€5,342
- Gross operating margin +€2,457
up €2,457 (+67.3%), from -€3,653 to -€1,196
- Other operating charges -€384
no longer reported in 2025 (was €384)
- Financial charges +€71
up €71 (+376%), from €19 to €90
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,773 | €33,353 | -€1,420 | -4.1% |
| Current assets | 29/58 | €34,773 | €33,353 | -€1,420 | -4.1% |
| Stocks and contracts in progress | 3 | €30,527 | €30,527 | = | 0.0% |
| Stocks | 30/36 | €30,527 | €30,527 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €4,239 | €2,752 | -€1,487 | -35.1% |
| Other amounts receivable | 41 | €4,239 | €2,752 | -€1,487 | -35.1% |
| Cash at bank and in hand | 54/58 | €7 | €73 | +€67 | +993% |
| Total equity and liabilities | 10/49 | €34,773 | €33,353 | -€1,420 | -4.1% |
| Equity | 10/15 | €25,944 | €24,658 | -€1,286 | -5.0% |
| Contributions | 10/11 | €30,000 | €30,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,056 | -€5,342 | -€1,286 | -31.7% |
| Amounts payable | 17/49 | €8,829 | €8,695 | -€134 | -1.5% |
| Amounts payable within one year | 42/48 | €8,829 | €8,695 | -€134 | -1.5% |
| Trade debts | 44 | €629 | €695 | +€66 | +10.4% |
| Suppliers | 440/4 | €629 | €695 | +€66 | +10.4% |
| Other amounts payable | 47/48 | €8,200 | €8,000 | -€200 | -2.4% |
| Other operating charges | 640/8 | €384 | - | -€384 | |
| Gross operating margin | 9900 | -€3,653 | -€1,196 | +€2,457 | +67.3% |
| Operating profit (loss) | 9901 | -€4,037 | -€1,196 | +€2,842 | +70.4% |
| Financial charges | 65/66B | €19 | €90 | +€71 | +376% |
| Recurring financial charges | 65 | €19 | €90 | +€71 | +376% |
| Profit (loss) for the period before taxes | 9903 | -€4,056 | -€1,286 | +€2,770 | +68.3% |
| Profit (loss) for the period | 9904 | -€4,056 | -€1,286 | +€2,770 | +68.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,056 | -€1,286 | +€2,770 | +68.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.