IMMO BUISSET: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IMMO BUISSET
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€16,968
down €16,968 (-8.0%), from -€212,957 to -€229,926
- Debts after one year +€13,059
up €13,059 (+2.2%), from €593,321 to €606,380
- Gross operating margin -€855
down €855 (-10.4%), from -€8,257 to -€9,113
- Financial charges -€457
down €457 (-12.2%), from €3,733 to €3,276
- Other operating charges +€397
up €397 (+102%), from €387 to €784
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €462,648 | €462,646 | -€2 | 0.0% |
| Fixed assets | 21/28 | €462,571 | €462,571 | = | 0.0% |
| Tangible fixed assets | 22/27 | €462,571 | €462,571 | = | 0.0% |
| Assets under construction and advance payments | 27 | €462,571 | €462,571 | = | 0.0% |
| Current assets | 29/58 | €77 | €75 | -€2 | -2.7% |
| Cash at bank and in hand | 54/58 | €77 | €75 | -€2 | -2.7% |
| Total equity and liabilities | 10/49 | €462,648 | €462,646 | -€2 | 0.0% |
| Equity | 10/15 | -€151,457 | -€168,426 | -€16,968 | -11.2% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€212,957 | -€229,926 | -€16,968 | -8.0% |
| Amounts payable | 17/49 | €614,105 | €631,072 | +€16,966 | +2.8% |
| Amounts payable after more than one year | 17 | €593,321 | €606,380 | +€13,059 | +2.2% |
| Financial debts | 170/4 | €593,321 | €606,380 | +€13,059 | +2.2% |
| Amounts payable within one year | 42/48 | €20,785 | €24,586 | +€3,801 | +18.3% |
| Trade debts | 44 | €20,785 | €24,586 | +€3,801 | +18.3% |
| Suppliers | 440/4 | €20,785 | €24,586 | +€3,801 | +18.3% |
| Accrued charges and deferred income | 492/3 | - | €106 | +€106 | |
| Other operating charges | 640/8 | €387 | €784 | +€397 | +102% |
| Non-recurring operating charges | 66A | €4,216 | €3,795 | -€421 | -10.0% |
| Gross operating margin | 9900 | -€8,257 | -€9,113 | -€855 | -10.4% |
| Operating profit (loss) | 9901 | -€12,861 | -€13,692 | -€831 | -6.5% |
| Financial charges | 65/66B | €3,733 | €3,276 | -€457 | -12.2% |
| Recurring financial charges | 65 | €3,733 | €3,276 | -€457 | -12.2% |
| Profit (loss) for the period before taxes | 9903 | -€16,594 | -€16,968 | -€375 | -2.3% |
| Profit (loss) for the period | 9904 | -€16,594 | -€16,968 | -€375 | -2.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€16,594 | -€16,968 | -€375 | -2.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.