Immo BLB: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Immo BLB
Largest movements
- Receivables within one year +€16,064
new in 2025: €16,064
- Cash -€7,865
down €7,865 (-22.0%), from €35,761 to €27,896
mainly Investment in fixed assets (net) (-€16,435) and Receivables within one year (-€16,064)
- Tangible fixed assets +€5,037
up €5,037 (+70.4%), from €7,154 to €12,191
of which Furniture and vehicles: +€2,780
- Intangible fixed assets +€5,000
new in 2025: €5,000
- Profit (loss) carried forward +€14,881
up €14,881 (+200.4%), from €7,425 to €22,305
- Other debts +€12,291
up €12,291 (+97.6%), from €12,594 to €24,885
- Trade debts -€10,871
down €10,871 (-92.3%), from €11,775 to €904
- Tax, wage and social debts +€1,936
up €1,936 (+23.8%), from €8,121 to €10,056
- Gross operating margin +€16,147
up €16,147 (+127.0%), from €12,717 to €28,864
- Depreciation +€4,076
up €4,076 (+175.5%), from €2,322 to €6,398
- Taxes +€2,537
up €2,537 (+100.5%), from €2,525 to €5,062
- Other operating charges +€1,509
new in 2025: €1,509
- Financial charges +€571
up €571 (+128.2%), from €445 to €1,016
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €42,915 | €61,151 | +€18,236 | +42.5% |
| Fixed assets | 21/28 | €7,154 | €17,191 | +€10,037 | +140.3% |
| Intangible fixed assets | 21 | - | €5,000 | +€5,000 | |
| Tangible fixed assets | 22/27 | €7,154 | €12,191 | +€5,037 | +70.4% |
| Furniture and vehicles | 24 | €6,169 | €8,949 | +€2,780 | +45.1% |
| Other tangible fixed assets | 26 | €985 | €3,242 | +€2,257 | +229.1% |
| Current assets | 29/58 | €35,761 | €43,960 | +€8,199 | +22.9% |
| Amounts receivable within one year | 40/41 | - | €16,064 | +€16,064 | |
| Trade receivables | 40 | - | €16,064 | +€16,064 | |
| Cash at bank and in hand | 54/58 | €35,761 | €27,896 | -€7,865 | -22.0% |
| Total equity and liabilities | 10/49 | €42,915 | €61,151 | +€18,236 | +42.5% |
| Equity | 10/15 | €10,425 | €25,305 | +€14,881 | +142.7% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €7,425 | €22,305 | +€14,881 | +200.4% |
| Amounts payable | 17/49 | €32,490 | €35,846 | +€3,355 | +10.3% |
| Amounts payable within one year | 42/48 | €32,490 | €35,846 | +€3,355 | +10.3% |
| Trade debts | 44 | €11,775 | €904 | -€10,871 | -92.3% |
| Suppliers | 440/4 | €11,775 | €904 | -€10,871 | -92.3% |
| Taxes, remuneration and social security | 45 | €8,121 | €10,056 | +€1,936 | +23.8% |
| Taxes | 450/3 | €8,121 | €10,056 | +€1,936 | +23.8% |
| Other amounts payable | 47/48 | €12,594 | €24,885 | +€12,291 | +97.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,322 | €6,398 | +€4,076 | +175.5% |
| Other operating charges | 640/8 | - | €1,509 | +€1,509 | |
| Gross operating margin | 9900 | €12,717 | €28,864 | +€16,147 | +127.0% |
| Operating profit (loss) | 9901 | €10,395 | €20,957 | +€10,562 | +101.6% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €445 | €1,016 | +€571 | +128.2% |
| Recurring financial charges | 65 | €445 | €1,016 | +€571 | +128.2% |
| Profit (loss) for the period before taxes | 9903 | €9,950 | €19,943 | +€9,993 | +100.4% |
| Income taxes | 67/77 | €2,525 | €5,062 | +€2,537 | +100.5% |
| Profit (loss) for the period | 9904 | €7,425 | €14,881 | +€7,456 | +100.4% |
| Profit (loss) for the period to be appropriated | 9905 | €7,425 | €14,881 | +€7,456 | +100.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.