Skip to content

IMMO BEVIC: what changed

What changed

IMMO BEVIC

BE 0896.805.382
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€5,467
2024 · €4,047+€1,419
Equity
-€9,829
2024 · -€15,296+€5,467
Cash
-
not filed
Balance sheet total
€244,568
2024 · €244,565+€3

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Current portion of long-term debt -€12,464

      no longer reported in 2025 (was €12,464)

    • Profit (loss) carried forward +€5,467

      up €5,467 (+15.5%), from -€35,296 to -€29,829

    • Other debts +€5,350

      up €5,350 (+2.2%), from €247,397 to €252,747

    Income statement
    • Gross operating margin +€1,358

      up €1,358 (+21.8%), from €6,243 to €7,601

    • Purchases and services -€1,358

      down €1,358 (-63.0%), from €2,157 to €799

    • Financial charges -€96

      down €96 (-26.1%), from €369 to €273

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €4,047
    Gross operating margin +€1,358
    Other operating charges -€35
    Financial charges +€96
    Result 2025 €5,467
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €244,565 €244,568 +€3 0.0%
    Fixed assets 21/28 €244,335 €244,335 = 0.0%
    Tangible fixed assets 22/27 €244,335 €244,335 = 0.0%
    Land and buildings 22 €235,461 €235,461 = 0.0%
    Plant, machinery and equipment 23 €8,873 €8,873 = 0.0%
    Current assets 29/58 €230 €234 +€3 +1.5%
    Current investments 50/53 €230 €234 +€3 +1.5%
    Total equity and liabilities 10/49 €244,565 €244,568 +€3 0.0%
    Equity 10/15 -€15,296 -€9,829 +€5,467 +35.7%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Capital 10 €20,000 €20,000 = 0.0%
    Issued capital 100 €20,000 €20,000 = 0.0%
    Profit (loss) carried forward 14 -€35,296 -€29,829 +€5,467 +15.5%
    Amounts payable 17/49 €259,861 €254,397 -€5,463 -2.1%
    Amounts payable within one year 42/48 €259,861 €252,747 -€7,114 -2.7%
    Current portion of amounts payable after more than one year 42 €12,464 - -€12,464
    Other amounts payable 47/48 €247,397 €252,747 +€5,350 +2.2%
    Accrued charges and deferred income 492/3 - €1,651 +€1,651
    Turnover 70 €8,400 €8,400 = 0.0%
    Goods, raw materials, services and sundry goods 60/61 €2,157 €799 -€1,358 -63.0%
    Other operating charges 640/8 €1,826 €1,862 +€35 +1.9%
    Gross operating margin 9900 €6,243 €7,601 +€1,358 +21.8%
    Operating profit (loss) 9901 €4,417 €5,739 +€1,323 +30.0%
    Financial charges 65/66B €369 €273 -€96 -26.1%
    Recurring financial charges 65 €369 €273 -€96 -26.1%
    Profit (loss) for the period before taxes 9903 €4,047 €5,467 +€1,419 +35.1%
    Profit (loss) for the period 9904 €4,047 €5,467 +€1,419 +35.1%
    Profit (loss) for the period to be appropriated 9905 €4,047 €5,467 +€1,419 +35.1%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.