Skip to content

IMBRECHTS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IMBRECHTS

BE 0432.926.539
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€728
2024 · -€651-€77
Equity
-€37,081
2024 · -€36,353-€728
Cash
-
not filed
Balance sheet total
€47,834
2024 · €47,834

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€728

      down €728 (-1.3%), from -€57,424 to -€58,152

    Income statement
    • Gross operating margin -€52

      down €52 (-19.7%), from -€264 to -€316

    • Other operating charges +€25

      up €25 (+6.5%), from €387 to €412

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€651
    Gross operating margin -€52
    Other operating charges -€25
    Result 2025 -€728

    Cash bridge derived

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 23 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €47,834 €47,834 = 0.0%
    Current assets 29/58 €47,834 €47,834 = 0.0%
    Stocks and contracts in progress 3 €47,414 €47,415 +€1 0.0%
    Stocks 30/36 €47,414 €47,415 +€1 0.0%
    Amounts receivable within one year 40/41 €420 €419 -€1 -0.2%
    Other amounts receivable 41 €420 €419 -€1 -0.2%
    Total equity and liabilities 10/49 €47,834 €47,834 = 0.0%
    Equity 10/15 -€36,353 -€37,081 -€728 -2.0%
    Contributions 10/11 €21,071 €21,071 = 0.0%
    Profit (loss) carried forward 14 -€57,424 -€58,152 -€728 -1.3%
    Amounts payable 17/49 €84,187 €84,915 +€728 +0.9%
    Amounts payable after more than one year 17 €54,937 €54,937 = 0.0%
    Other amounts payable 178/9 €54,937 €54,937 = 0.0%
    Amounts payable within one year 42/48 €29,250 €29,978 +€728 +2.5%
    Trade debts 44 €200 €450 +€250 +125.0%
    Suppliers 440/4 €200 €450 +€250 +125.0%
    Other amounts payable 47/48 €29,050 €29,528 +€478 +1.6%
    Other operating charges 640/8 €387 €412 +€25 +6.5%
    Gross operating margin 9900 -€264 -€316 -€52 -19.7%
    Operating profit (loss) 9901 -€651 -€728 -€77 -11.8%
    Profit (loss) for the period before taxes 9903 -€651 -€728 -€77 -11.8%
    Profit (loss) for the period 9904 -€651 -€728 -€77 -11.8%
    Profit (loss) for the period to be appropriated 9905 -€651 -€728 -€77 -11.8%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.