Skip to content

IL NIDO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IL NIDO

BE 0814.788.023
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€31,929
2024 · -€48,932+€17,003
Equity
-€9,215
2024 · €22,714-€31,929
Cash
€17,309
2024 · €25,321-€8,012
Balance sheet total
€422,944
2024 · €458,300-€35,357

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€27,345

    down €27,345 (-6.3%), from €432,979 to €405,635

    of which Land and buildings: -€27,185

  • Cash -€8,012

    down €8,012 (-31.6%), from €25,321 to €17,309

    mainly Net result for the year (-€31,929) and Other debts (-€2,890)

Equity and liabilities
  • Profit (loss) carried forward -€31,929

    down €31,929 (-42.4%), from -€75,293 to -€107,222

Income statement
  • Gross operating margin +€16,943

    up €16,943 (+91.5%), from -€18,523 to -€1,580

  • Other operating charges +€913

    up €913 (+45.3%), from €2,018 to €2,931

  • Depreciation -€753

    down €753 (-2.7%), from €28,098 to €27,345

  • Financial charges -€220

    down €220 (-75.1%), from €293 to €73

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€48,932
Gross operating margin +€16,943
Depreciation +€753
Other operating charges -€913
Financial charges +€220
Result 2025 -€31,929
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,012
Investment €0
Financing €0
Cash 2024 €25,321
Net result for the year -€31,929
Depreciation +€27,345
Trade debts -€538
Other debts -€2,890
Cash 2025 €17,309
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €458,300 €422,944 -€35,357 -7.7%
Fixed assets 21/28 €432,979 €405,635 -€27,345 -6.3%
Tangible fixed assets 22/27 €432,979 €405,635 -€27,345 -6.3%
Land and buildings 22 €432,725 €405,540 -€27,185 -6.3%
Plant, machinery and equipment 23 €254 €94 -€160 -62.9%
Current assets 29/58 €25,321 €17,309 -€8,012 -31.6%
Cash at bank and in hand 54/58 €25,321 €17,309 -€8,012 -31.6%
Total equity and liabilities 10/49 €458,300 €422,944 -€35,357 -7.7%
Equity 10/15 €22,714 -€9,215 -€31,929
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €79,407 €79,407 = 0.0%
Tax-exempt reserves 132 €29,054 €29,054 = 0.0%
Distributable reserves 133 €50,354 €50,354 = 0.0%
Profit (loss) carried forward 14 -€75,293 -€107,222 -€31,929 -42.4%
Amounts payable 17/49 €435,586 €432,158 -€3,428 -0.8%
Amounts payable after more than one year 17 €350,000 €350,000 = 0.0%
Other amounts payable 178/9 €350,000 €350,000 = 0.0%
Amounts payable within one year 42/48 €85,586 €82,158 -€3,428 -4.0%
Trade debts 44 €2,841 €2,303 -€538 -18.9%
Suppliers 440/4 €2,841 €2,303 -€538 -18.9%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €82,745 €79,855 -€2,890 -3.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,098 €27,345 -€753 -2.7%
Other operating charges 640/8 €2,018 €2,931 +€913 +45.3%
Gross operating margin 9900 -€18,523 -€1,580 +€16,943 +91.5%
Operating profit (loss) 9901 -€48,638 -€31,856 +€16,783 +34.5%
Financial charges 65/66B €293 €73 -€220 -75.1%
Recurring financial charges 65 €293 €73 -€220 -75.1%
Profit (loss) for the period before taxes 9903 -€48,932 -€31,929 +€17,003 +34.7%
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€48,932 -€31,929 +€17,003 +34.7%
Profit (loss) for the period to be appropriated 9905 -€48,932 -€31,929 +€17,003 +34.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.