IL DOGE IMMO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IL DOGE IMMO
Largest movements
- Tangible fixed assets -€10,412
down €10,412 (-4.6%), from €226,904 to €216,493
- Receivables within one year +€6,010
up €6,010 (+2.1%), from €289,324 to €295,334
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€17,432
down €17,432 (-65.9%), from €26,467 to €9,035
- Taxes -€3,528
no longer reported in 2025 (was €3,528)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €516,253 | €511,852 | -€4,402 | -0.9% |
| Fixed assets | 21/28 | €226,904 | €216,493 | -€10,412 | -4.6% |
| Tangible fixed assets | 22/27 | €226,904 | €216,493 | -€10,412 | -4.6% |
| Land and buildings | 22 | €226,904 | €216,493 | -€10,412 | -4.6% |
| Current assets | 29/58 | €289,349 | €295,359 | +€6,010 | +2.1% |
| Amounts receivable within one year | 40/41 | €289,324 | €295,334 | +€6,010 | +2.1% |
| Other amounts receivable | 41 | €289,324 | €295,334 | +€6,010 | +2.1% |
| Cash at bank and in hand | 54/58 | €25 | €25 | = | 0.0% |
| Total equity and liabilities | 10/49 | €516,253 | €511,852 | -€4,402 | -0.9% |
| Equity | 10/15 | €512,725 | €508,324 | -€4,402 | -0.9% |
| Contributions | 10/11 | €557,760 | €557,760 | = | 0.0% |
| Capital | 10 | €557,760 | €557,760 | = | 0.0% |
| Issued capital | 100 | €557,760 | €557,760 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€45,035 | -€49,437 | -€4,402 | -9.8% |
| Amounts payable | 17/49 | €3,528 | €3,528 | = | 0.0% |
| Amounts payable within one year | 42/48 | €3,528 | €3,528 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €3,528 | €3,528 | = | 0.0% |
| Taxes | 450/3 | €3,528 | €3,528 | = | 0.0% |
| Goods, raw materials, services and sundry goods | 60/61 | €963 | €965 | +€2 | +0.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,412 | €10,412 | = | 0.0% |
| Other operating charges | 640/8 | €3,109 | €3,025 | -€84 | -2.7% |
| Gross operating margin | 9900 | €26,467 | €9,035 | -€17,432 | -65.9% |
| Operating profit (loss) | 9901 | €12,947 | -€4,402 | -€17,348 | |
| Profit (loss) for the period before taxes | 9903 | €12,947 | -€4,402 | -€17,348 | |
| Income taxes | 67/77 | €3,528 | - | -€3,528 | |
| Profit (loss) for the period | 9904 | €9,419 | -€4,402 | -€13,820 | |
| Profit (loss) for the period to be appropriated | 9905 | €9,419 | -€4,402 | -€13,820 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.