iKonnekt: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
iKonnekt
Largest movements
- Cash +€8,148
up €8,148 (+31.3%), from €26,002 to €34,150
mainly Net result for the year (+€20,887) and Tax, wage and social debts (+€1,532)
- Receivables within one year +€1,976
up €1,976 (+19.8%), from €10,003 to €11,979
of which Trade receivables: +€2,200
- Tangible fixed assets -€1,406
down €1,406 (-23.2%), from €6,067 to €4,661
of which Other tangible fixed assets: -€959
- Profit (loss) carried forward +€8,887
up €8,887 (+55.8%), from €15,927 to €24,815
- Other debts -€1,733
down €1,733 (-11.4%), from €15,197 to €13,464
- Tax, wage and social debts +€1,532
up €1,532 (+18.8%), from €8,166 to €9,699
of which Taxes: +€1,532
- Gross operating margin +€5,893
up €5,893 (+23.7%), from €24,880 to €30,773
- Taxes +€1,249
up €1,249 (+26.1%), from €4,776 to €6,024
- Financial charges -€569
down €569 (-20.6%), from €2,759 to €2,190
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €42,665 | €51,454 | +€8,789 | +20.6% |
| Fixed assets | 21/28 | €6,067 | €4,661 | -€1,406 | -23.2% |
| Tangible fixed assets | 22/27 | €6,067 | €4,661 | -€1,406 | -23.2% |
| Furniture and vehicles | 24 | €1,080 | €633 | -€447 | -41.4% |
| Other tangible fixed assets | 26 | €4,987 | €4,028 | -€959 | -19.2% |
| Current assets | 29/58 | €36,598 | €46,793 | +€10,195 | +27.9% |
| Amounts receivable within one year | 40/41 | €10,003 | €11,979 | +€1,976 | +19.8% |
| Trade receivables | 40 | €9,779 | €11,979 | +€2,200 | +22.5% |
| Other amounts receivable | 41 | €224 | - | -€224 | |
| Cash at bank and in hand | 54/58 | €26,002 | €34,150 | +€8,148 | +31.3% |
| Deferred charges and accrued income | 490/1 | €594 | €664 | +€70 | +11.9% |
| Total equity and liabilities | 10/49 | €42,665 | €51,454 | +€8,789 | +20.6% |
| Equity | 10/15 | €18,427 | €27,315 | +€8,887 | +48.2% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €15,927 | €24,815 | +€8,887 | +55.8% |
| Amounts payable | 17/49 | €24,238 | €24,140 | -€98 | -0.4% |
| Amounts payable within one year | 42/48 | €24,238 | €24,140 | -€98 | -0.4% |
| Trade debts | 44 | €875 | €977 | +€102 | +11.7% |
| Suppliers | 440/4 | €875 | €977 | +€102 | +11.7% |
| Taxes, remuneration and social security | 45 | €8,166 | €9,699 | +€1,532 | +18.8% |
| Taxes | 450/3 | €5,666 | €7,199 | +€1,532 | +27.0% |
| Remuneration and social security | 454/9 | €2,500 | €2,500 | = | 0.0% |
| Other amounts payable | 47/48 | €15,197 | €13,464 | -€1,733 | -11.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,406 | €1,406 | = | 0.0% |
| Other operating charges | 640/8 | €405 | €265 | -€139 | -34.4% |
| Gross operating margin | 9900 | €24,880 | €30,773 | +€5,893 | +23.7% |
| Operating profit (loss) | 9901 | €23,070 | €29,102 | +€6,032 | +26.1% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €2,759 | €2,190 | -€569 | -20.6% |
| Recurring financial charges | 65 | €2,759 | €2,190 | -€569 | -20.6% |
| Profit (loss) for the period before taxes | 9903 | €20,311 | €26,912 | +€6,601 | +32.5% |
| Income taxes | 67/77 | €4,776 | €6,024 | +€1,249 | +26.1% |
| Profit (loss) for the period | 9904 | €15,535 | €20,887 | +€5,352 | +34.5% |
| Profit (loss) for the period to be appropriated | 9905 | €15,535 | €20,887 | +€5,352 | +34.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.