Skip to content

IKG: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IKG

BE 1000.310.421
NACE 32.121, Other manufacturing
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€6,653
2024 · -€19,455+€12,802
Equity
€53,892
2024 · €60,545-€6,653
Cash
€66,811
2024 · €66,811
Balance sheet total
€67,966
2024 · €67,343+€623

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€7,276

      up €7,276 (+107%), from €6,798 to €14,075

    • Profit (loss) carried forward -€6,653

      down €6,653 (-34.2%), from -€19,455 to -€26,108

    Income statement
    • Gross operating margin +€12,296

      up €12,296 (+64.9%), from -€18,949 to -€6,653

    • Financial charges -€506

      no longer reported in 2025 (was €506)

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€19,455
    Gross operating margin +€12,296
    Financial charges +€506
    Result 2025 -€6,653
    raises the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2024 €66,811
    Net result for the year -€6,653
    Receivables within one year -€623
    Other debts +€7,276
    Cash 2025 €66,811
    brings cash intakes cash out
    Every line side by side 19 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €67,343 €67,966 +€623 +0.9%
    Current assets 29/58 €67,343 €67,966 +€623 +0.9%
    Amounts receivable within one year 40/41 €532 €1,155 +€623 +117%
    Other amounts receivable 41 €532 €1,155 +€623 +117%
    Cash at bank and in hand 54/58 €66,811 €66,811 = 0.0%
    Total equity and liabilities 10/49 €67,343 €67,966 +€623 +0.9%
    Equity 10/15 €60,545 €53,892 -€6,653 -11.0%
    Contributions 10/11 €80,000 €80,000 = 0.0%
    Profit (loss) carried forward 14 -€19,455 -€26,108 -€6,653 -34.2%
    Amounts payable 17/49 €6,798 €14,075 +€7,276 +107%
    Amounts payable within one year 42/48 €6,798 €14,075 +€7,276 +107%
    Other amounts payable 47/48 €6,798 €14,075 +€7,276 +107%
    Gross operating margin 9900 -€18,949 -€6,653 +€12,296 +64.9%
    Operating profit (loss) 9901 -€18,949 -€6,653 +€12,296 +64.9%
    Financial charges 65/66B €506 - -€506
    Recurring financial charges 65 €506 - -€506
    Profit (loss) for the period before taxes 9903 -€19,455 -€6,653 +€12,802 +65.8%
    Profit (loss) for the period 9904 -€19,455 -€6,653 +€12,802 +65.8%
    Profit (loss) for the period to be appropriated 9905 -€19,455 -€6,653 +€12,802 +65.8%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.