Skip to content

IJJI PROJECT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IJJI PROJECT

BE 0799.412.731
NACE 41.002, General construction of office buildings
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€155
2023 · -€1,512+€1,357
Equity
-€1,666
2023 · -€1,512-€155
Cash
€62
2023 · €78-€16
Balance sheet total
€513
2023 · €722-€209

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€193

    down €193 (-30.0%), from €645 to €452

    of which Other amounts receivable: -€193

  • Cash -€16

    down €16 (-20.3%), from €78 to €62

    mainly Trade debts (-€164) and Net result for the year (-€155)

Equity and liabilities
  • Trade debts -€164

    down €164 (-17.6%), from €936 to €772

  • Profit (loss) carried forward -€155

    down €155 (-10.2%), from -€1,512 to -€1,666

  • Other debts +€110

    up €110 (+8.5%), from €1,298 to €1,408

Income statement
  • Gross operating margin +€1,073

    up €1,073 (+97.2%), from -€1,105 to -€31

  • Other operating charges -€384

    no longer reported in 2024 (was €384)

  • Financial charges +€101

    up €101 (+448%), from €23 to €123

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,512
Gross operating margin +€1,073
Other operating charges +€384
Financial charges -€101
Result 2024 -€155
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€16
Investment €0
Financing €0
Cash 2023 €78
Net result for the year -€155
Receivables within one year +€193
Trade debts -€164
Other debts +€110
Cash 2024 €62
brings cash intakes cash out
Every line side by side 22 lines
Line Code 2023 2024 Change %
Total assets 20/58 €722 €513 -€209 -28.9%
Current assets 29/58 €722 €513 -€209 -28.9%
Amounts receivable within one year 40/41 €645 €452 -€193 -30.0%
Trade receivables 40 €350 €350 = 0.0%
Other amounts receivable 41 €295 €102 -€193 -65.5%
Cash at bank and in hand 54/58 €78 €62 -€16 -20.3%
Total equity and liabilities 10/49 €722 €513 -€209 -28.9%
Equity 10/15 -€1,512 -€1,666 -€155 -10.2%
Profit (loss) carried forward 14 -€1,512 -€1,666 -€155 -10.2%
Amounts payable 17/49 €2,234 €2,180 -€54 -2.4%
Amounts payable within one year 42/48 €2,234 €2,180 -€54 -2.4%
Trade debts 44 €936 €772 -€164 -17.6%
Suppliers 440/4 €936 €772 -€164 -17.6%
Other amounts payable 47/48 €1,298 €1,408 +€110 +8.5%
Other operating charges 640/8 €384 - -€384
Gross operating margin 9900 -€1,105 -€31 +€1,073 +97.2%
Operating profit (loss) 9901 -€1,489 -€31 +€1,458 +97.9%
Financial charges 65/66B €23 €123 +€101 +448%
Recurring financial charges 65 €23 €123 +€101 +448%
Profit (loss) for the period before taxes 9903 -€1,512 -€155 +€1,357 +89.8%
Profit (loss) for the period 9904 -€1,512 -€155 +€1,357 +89.8%
Profit (loss) for the period to be appropriated 9905 -€1,512 -€155 +€1,357 +89.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.