Skip to content

IHB FILLIERSDREEF: what changed

What changed

IHB FILLIERSDREEF

BE 0553.956.310
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,555
2024 · -€1,812+€257
Equity
€155,021
2024 · €156,576-€1,555
Cash
€5,133
2024 · €4,039+€1,094
Balance sheet total
€178,731
2024 · €177,635+€1,096

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Trade debts +€2,620

      up €2,620 (+761%), from €344 to €2,965

    Income statement
    • Gross operating margin +€275

      up €275 (+37.7%), from -€728 to -€453

    • Other operating charges +€13

      up €13 (+2.4%), from €545 to €558

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€1,812
    Gross operating margin +€275
    Other operating charges -€13
    Financial charges -€5
    Result 2025 -€1,555
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€1,094
    Investment €0
    Financing €0
    Cash 2024 €4,039
    Net result for the year -€1,555
    Deferred charges and accrued income -€2
    Trade debts +€2,620
    Accrued charges and deferred income +€30
    Cash 2025 €5,133
    brings cash intakes cash out
    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €177,635 €178,731 +€1,096 +0.6%
    Fixed assets 21/28 €173,525 €173,525 = 0.0%
    Tangible fixed assets 22/27 €173,525 €173,525 = 0.0%
    Land and buildings 22 €173,525 €173,525 = 0.0%
    Current assets 29/58 €4,109 €5,205 +€1,096 +26.7%
    Cash at bank and in hand 54/58 €4,039 €5,133 +€1,094 +27.1%
    Deferred charges and accrued income 490/1 €71 €73 +€2 +2.8%
    Total equity and liabilities 10/49 €177,635 €178,731 +€1,096 +0.6%
    Equity 10/15 €156,576 €155,021 -€1,555 -1.0%
    Contributions 10/11 €267,352 €267,352 = 0.0%
    Reserves 13 €164 €164 = 0.0%
    Distributable reserves 133 €164 €164 = 0.0%
    Profit (loss) carried forward 14 -€110,940 -€112,495 -€1,555 -1.4%
    Amounts payable 17/49 €21,059 €23,710 +€2,651 +12.6%
    Amounts payable within one year 42/48 €20,344 €22,965 +€2,620 +12.9%
    Trade debts 44 €344 €2,965 +€2,620 +761%
    Suppliers 440/4 €344 €2,965 +€2,620 +761%
    Other amounts payable 47/48 €20,000 €20,000 = 0.0%
    Accrued charges and deferred income 492/3 €714 €745 +€30 +4.3%
    Other operating charges 640/8 €545 €558 +€13 +2.4%
    Gross operating margin 9900 -€728 -€453 +€275 +37.7%
    Operating profit (loss) 9901 -€1,273 -€1,012 +€262 +20.5%
    Financial charges 65/66B €539 €544 +€5 +0.8%
    Recurring financial charges 65 €539 €544 +€5 +0.8%
    Profit (loss) for the period before taxes 9903 -€1,812 -€1,555 +€257 +14.2%
    Profit (loss) for the period 9904 -€1,812 -€1,555 +€257 +14.2%
    Profit (loss) for the period to be appropriated 9905 -€1,812 -€1,555 +€257 +14.2%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.