Skip to content

IGOVIC: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IGOVIC

BE 0477.172.890
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€13,725
2023 · -€21,649+€7,924
Equity
€313,512
2023 · €327,237-€13,725
Cash
€5,808
2023 · €7,079-€1,271
Balance sheet total
€314,171
2023 · €333,459-€19,288

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€18,017

    down €18,017 (-5.5%), from €326,381 to €308,363

Equity and liabilities
  • Profit (loss) carried forward -€13,725

    down €13,725 (-4.5%), from €306,777 to €293,052

  • Other debts -€6,193

    down €6,193 (-99.5%), from €6,222 to €30

Income statement
  • Gross operating margin +€8,070

    up €8,070, from -€2,877 to €5,193

  • Taxes +€123

    new in 2024: €123

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€21,649
Gross operating margin +€8,070
Other operating charges -€1
Financial charges -€22
Taxes -€123
Result 2024 -€13,725

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,271
Investment €0
Financing €0
Cash 2023 €7,079
Net result for the year -€13,725
Depreciation +€18,017
Trade debts +€629
Other debts -€6,193
Cash 2024 €5,808
Every line side by side 28 lines
Line Code 2023 2024 Change %
Total assets 20/58 €333,459 €314,171 -€19,288 -5.8%
Fixed assets 21/28 €326,381 €308,363 -€18,017 -5.5%
Tangible fixed assets 22/27 €326,381 €308,363 -€18,017 -5.5%
Land and buildings 22 €326,381 €308,363 -€18,017 -5.5%
Current assets 29/58 €7,079 €5,808 -€1,271 -18.0%
Cash at bank and in hand 54/58 €7,079 €5,808 -€1,271 -18.0%
Total equity and liabilities 10/49 €333,459 €314,171 -€19,288 -5.8%
Equity 10/15 €327,237 €313,512 -€13,725 -4.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €306,777 €293,052 -€13,725 -4.5%
Amounts payable 17/49 €6,222 €659 -€5,563 -89.4%
Amounts payable within one year 42/48 €6,222 €659 -€5,563 -89.4%
Trade debts 44 - €629 +€629
Suppliers 440/4 - €629 +€629
Other amounts payable 47/48 €6,222 €30 -€6,193 -99.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,017 €18,017 = 0.0%
Other operating charges 640/8 €151 €152 +€1 +0.3%
Gross operating margin 9900 -€2,877 €5,193 +€8,070
Operating profit (loss) 9901 -€21,045 -€12,976 +€8,069 +38.3%
Financial charges 65/66B €604 €626 +€22 +3.6%
Recurring financial charges 65 €604 €626 +€22 +3.6%
Profit (loss) for the period before taxes 9903 -€21,649 -€13,601 +€8,048 +37.2%
Income taxes 67/77 - €123 +€123
Profit (loss) for the period 9904 -€21,649 -€13,725 +€7,924 +36.6%
Profit (loss) for the period to be appropriated 9905 -€21,649 -€13,725 +€7,924 +36.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.