Skip to content

IGODT & CO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IGODT & CO

BE 0449.298.654
NACE 01.410, Raising of dairy cattle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€762
2024 · -€11,091+€10,329
Equity
-€7,129
2024 · -€6,367-€762
Cash
€9,257
2024 · €7,579+€1,678
Balance sheet total
€9,820
2024 · €10,249-€429

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€1,711

    no longer reported in 2025 (was €1,711)

  • Cash +€1,678

    up €1,678 (+22.1%), from €7,579 to €9,257

    mainly Depreciation (+€1,711) and Other debts (+€606)

  • Receivables within one year -€413

    down €413 (-74.0%), from €558 to €145

Equity and liabilities
  • Profit (loss) carried forward -€762

    down €762 (-0.5%), from -€155,354 to -€156,116

  • Other debts +€606

    up €606 (+3.7%), from €16,249 to €16,855

  • Trade debts -€273

    down €273 (-74.6%), from €367 to €93

Income statement
  • Gross operating margin +€914

    up €914 (+118%), from €776 to €1,689

  • Depreciation -€659

    down €659 (-27.8%), from €2,370 to €1,711

  • Other operating charges -€243

    down €243 (-25.8%), from €945 to €701

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,091
Gross operating margin +€914
Depreciation +€659
Other operating charges +€243
Other operating items +€8,525
Financial charges -€11
Result 2025 -€762
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,678
Investment €0
Financing €0
Cash 2024 €7,579
Net result for the year -€762
Depreciation +€1,711
Receivables within one year +€413
Deferred charges and accrued income -€17
Trade debts -€273
Other debts +€606
Cash 2025 €9,257
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €10,249 €9,820 -€429 -4.2%
Fixed assets 21/28 €1,711 - -€1,711
Tangible fixed assets 22/27 €1,711 - -€1,711
Plant, machinery and equipment 23 €1,711 - -€1,711
Current assets 29/58 €8,538 €9,820 +€1,282 +15.0%
Amounts receivable within one year 40/41 €558 €145 -€413 -74.0%
Other amounts receivable 41 €558 €145 -€413 -74.0%
Cash at bank and in hand 54/58 €7,579 €9,257 +€1,678 +22.1%
Deferred charges and accrued income 490/1 €401 €418 +€17 +4.2%
Total equity and liabilities 10/49 €10,249 €9,820 -€429 -4.2%
Equity 10/15 -€6,367 -€7,129 -€762 -12.0%
Contributions 10/11 €75,000 €75,000 = 0.0%
Reserves 13 €73,987 €73,987 = 0.0%
Non-distributable reserves 130/1 €7,500 €7,500 = 0.0%
Reserves not available under the articles 1311 €7,500 €7,500 = 0.0%
Distributable reserves 133 €66,487 €66,487 = 0.0%
Profit (loss) carried forward 14 -€155,354 -€156,116 -€762 -0.5%
Amounts payable 17/49 €16,616 €16,948 +€333 +2.0%
Amounts payable within one year 42/48 €16,616 €16,948 +€333 +2.0%
Trade debts 44 €367 €93 -€273 -74.6%
Suppliers 440/4 €367 €93 -€273 -74.6%
Other amounts payable 47/48 €16,249 €16,855 +€606 +3.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,370 €1,711 -€659 -27.8%
Other operating charges 640/8 €945 €701 -€243 -25.8%
Non-recurring operating charges 66A €8,525 - -€8,525
Gross operating margin 9900 €776 €1,689 +€914 +118%
Operating profit (loss) 9901 -€11,063 -€722 +€10,341 +93.5%
Financial charges 65/66B €28 €39 +€11 +41.1%
Recurring financial charges 65 €28 €39 +€11 +41.1%
Profit (loss) for the period before taxes 9903 -€11,091 -€762 +€10,329 +93.1%
Profit (loss) for the period 9904 -€11,091 -€762 +€10,329 +93.1%
Profit (loss) for the period to be appropriated 9905 -€11,091 -€762 +€10,329 +93.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.