Skip to content

IGNACE TAELMAN: what changed

What changed

IGNACE TAELMAN

BE 0426.502.961
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€56,340
2024 · €56,447-€112,788
Equity
€4.5m
2024 · €4.5m-€56,340
Cash
€71,278
2024 · €36,908+€34,370
Balance sheet total
€6.1m
2024 · €6.2m-€64,141

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€230,875

    up €230,875 (+35.1%), from €657,283 to €888,159

  • Tangible fixed assets -€159,641

    down €159,641 (-30.0%), from €531,507 to €371,865

    of which Furniture and vehicles: -€139,909

  • Receivables within one year -€100,498

    down €100,498 (-2.3%), from €4.4m to €4.3m

    of which Trade receivables: -€68,288

  • Receivables after one year -€69,247

    down €69,247 (-13.8%), from €500,000 to €430,753

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial charges +€65,874

      up €65,874 (+2,360%), from €2,791 to €68,664

    • Taxes +€45,686

      up €45,686 (+142%), from €32,087 to €77,773

    • Gross operating margin -€28,152

      down €28,152 (-22.1%), from €127,626 to €99,474

    • Financial income +€21,662

      up €21,662 (+69.9%), from €30,975 to €52,637

      of which Financial income: +€22,971

    • Other operating charges -€6,288

      down €6,288 (-51.2%), from €12,278 to €5,990

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €56,447
    Gross operating margin -€28,152
    Depreciation -€1,027
    Other operating charges +€6,288
    Financial income +€21,662
    Financial charges -€65,874
    Taxes -€45,686
    Result 2025 -€56,340
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€52,690
    Investment +€103,616
    Financing -€16,556
    Cash 2024 €36,908
    Net result for the year -€56,340
    Depreciation +€56,025
    Receivables after one year +€69,247
    Stocks and contracts -€230,875
    Receivables within one year +€100,498
    Trade debts +€16,492
    Tax, wage and social debts +€15,708
    Other debts -€23,444
    Investment in fixed assets (net) +€103,616
    Debts after one year -€15,726
    Current portion of long-term debt -€830
    Cash 2025 €71,278
    brings cash intakes cash out
    Every line side by side 51 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €6,161,101 €6,096,960 -€64,141 -1.0%
    Fixed assets 21/28 €538,432 €378,790 -€159,641 -29.6%
    Tangible fixed assets 22/27 €531,507 €371,865 -€159,641 -30.0%
    Land and buildings 22 €326,218 €297,271 -€28,946 -8.9%
    Plant, machinery and equipment 23 €2,667 €11,882 +€9,214 +345%
    Furniture and vehicles 24 €202,622 €62,712 -€139,909 -69.0%
    Financial fixed assets 28 €6,925 €6,925 = 0.0%
    Current assets 29/58 €5,622,670 €5,718,170 +€95,500 +1.7%
    Amounts receivable after more than one year 29 €500,000 €430,753 -€69,247 -13.8%
    Other amounts receivable 291 €500,000 €430,753 -€69,247 -13.8%
    Stocks and contracts in progress 3 €657,283 €888,159 +€230,875 +35.1%
    Stocks 30/36 €657,283 €888,159 +€230,875 +35.1%
    Amounts receivable within one year 40/41 €4,428,478 €4,327,980 -€100,498 -2.3%
    Trade receivables 40 €234,818 €166,530 -€68,288 -29.1%
    Other amounts receivable 41 €4,193,659 €4,161,450 -€32,210 -0.8%
    Cash at bank and in hand 54/58 €36,908 €71,278 +€34,370 +93.1%
    Deferred charges and accrued income 490/1 €0 - =
    Total equity and liabilities 10/49 €6,161,101 €6,096,960 -€64,141 -1.0%
    Equity 10/15 €4,542,164 €4,485,824 -€56,340 -1.2%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €4,523,564 €4,467,224 -€56,340 -1.2%
    Tax-exempt reserves 132 €353,250 €353,250 = 0.0%
    Distributable reserves 133 €4,170,314 €4,113,974 -€56,340 -1.4%
    Amounts payable 17/49 €1,618,937 €1,611,136 -€7,800 -0.5%
    Amounts payable after more than one year 17 €20,109 €4,383 -€15,726 -78.2%
    Financial debts 170/4 €20,109 €4,383 -€15,726 -78.2%
    Amounts payable within one year 42/48 €1,598,828 €1,606,754 +€7,926 +0.5%
    Current portion of amounts payable after more than one year 42 €16,556 €15,726 -€830 -5.0%
    Trade debts 44 €57,547 €74,039 +€16,492 +28.7%
    Suppliers 440/4 €57,547 €74,039 +€16,492 +28.7%
    Advances received on contracts in progress 46 €77,334 €77,334 = 0.0%
    Taxes, remuneration and social security 45 €52,524 €68,232 +€15,708 +29.9%
    Taxes 450/3 €52,524 €68,232 +€15,708 +29.9%
    Other amounts payable 47/48 €1,394,867 €1,371,423 -€23,444 -1.7%
    Non-recurring operating income 76A €0 - =
    Remuneration, social security and pensions 62 €0 - =
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €54,998 €56,025 +€1,027 +1.9%
    Other operating charges 640/8 €12,278 €5,990 -€6,288 -51.2%
    Non-recurring operating charges 66A €0 - =
    Gross operating margin 9900 €127,626 €99,474 -€28,152 -22.1%
    Operating profit (loss) 9901 €60,350 €37,459 -€22,891 -37.9%
    Financial income 75/76B €30,975 €52,637 +€21,662 +69.9%
    Recurring financial income 75 €29,666 €52,637 +€22,971 +77.4%
    Non-recurring financial income 76B €1,309 €0 -€1,309 -100%
    Financial charges 65/66B €2,791 €68,664 +€65,874 +2,360%
    Recurring financial charges 65 €2,791 €68,664 +€65,874 +2,360%
    Profit (loss) for the period before taxes 9903 €88,534 €21,432 -€67,102 -75.8%
    Income taxes 67/77 €32,087 €77,773 +€45,686 +142%
    Profit (loss) for the period 9904 €56,447 -€56,340 -€112,788
    Transfer to tax-exempt reserves 689 €0 - =
    Profit (loss) for the period to be appropriated 9905 €56,447 -€56,340 -€112,788
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.