IGNACE TAELMAN: what changed
IGNACE TAELMAN
Largest movements
- Stocks and contracts +€230,875
up €230,875 (+35.1%), from €657,283 to €888,159
- Tangible fixed assets -€159,641
down €159,641 (-30.0%), from €531,507 to €371,865
of which Furniture and vehicles: -€139,909
- Receivables within one year -€100,498
down €100,498 (-2.3%), from €4.4m to €4.3m
of which Trade receivables: -€68,288
- Receivables after one year -€69,247
down €69,247 (-13.8%), from €500,000 to €430,753
No liability line moved by more than 1% of the balance sheet total.
- Financial charges +€65,874
up €65,874 (+2,360%), from €2,791 to €68,664
- Taxes +€45,686
up €45,686 (+142%), from €32,087 to €77,773
- Gross operating margin -€28,152
down €28,152 (-22.1%), from €127,626 to €99,474
- Financial income +€21,662
up €21,662 (+69.9%), from €30,975 to €52,637
of which Financial income: +€22,971
- Other operating charges -€6,288
down €6,288 (-51.2%), from €12,278 to €5,990
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,161,101 | €6,096,960 | -€64,141 | -1.0% |
| Fixed assets | 21/28 | €538,432 | €378,790 | -€159,641 | -29.6% |
| Tangible fixed assets | 22/27 | €531,507 | €371,865 | -€159,641 | -30.0% |
| Land and buildings | 22 | €326,218 | €297,271 | -€28,946 | -8.9% |
| Plant, machinery and equipment | 23 | €2,667 | €11,882 | +€9,214 | +345% |
| Furniture and vehicles | 24 | €202,622 | €62,712 | -€139,909 | -69.0% |
| Financial fixed assets | 28 | €6,925 | €6,925 | = | 0.0% |
| Current assets | 29/58 | €5,622,670 | €5,718,170 | +€95,500 | +1.7% |
| Amounts receivable after more than one year | 29 | €500,000 | €430,753 | -€69,247 | -13.8% |
| Other amounts receivable | 291 | €500,000 | €430,753 | -€69,247 | -13.8% |
| Stocks and contracts in progress | 3 | €657,283 | €888,159 | +€230,875 | +35.1% |
| Stocks | 30/36 | €657,283 | €888,159 | +€230,875 | +35.1% |
| Amounts receivable within one year | 40/41 | €4,428,478 | €4,327,980 | -€100,498 | -2.3% |
| Trade receivables | 40 | €234,818 | €166,530 | -€68,288 | -29.1% |
| Other amounts receivable | 41 | €4,193,659 | €4,161,450 | -€32,210 | -0.8% |
| Cash at bank and in hand | 54/58 | €36,908 | €71,278 | +€34,370 | +93.1% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €6,161,101 | €6,096,960 | -€64,141 | -1.0% |
| Equity | 10/15 | €4,542,164 | €4,485,824 | -€56,340 | -1.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €4,523,564 | €4,467,224 | -€56,340 | -1.2% |
| Tax-exempt reserves | 132 | €353,250 | €353,250 | = | 0.0% |
| Distributable reserves | 133 | €4,170,314 | €4,113,974 | -€56,340 | -1.4% |
| Amounts payable | 17/49 | €1,618,937 | €1,611,136 | -€7,800 | -0.5% |
| Amounts payable after more than one year | 17 | €20,109 | €4,383 | -€15,726 | -78.2% |
| Financial debts | 170/4 | €20,109 | €4,383 | -€15,726 | -78.2% |
| Amounts payable within one year | 42/48 | €1,598,828 | €1,606,754 | +€7,926 | +0.5% |
| Current portion of amounts payable after more than one year | 42 | €16,556 | €15,726 | -€830 | -5.0% |
| Trade debts | 44 | €57,547 | €74,039 | +€16,492 | +28.7% |
| Suppliers | 440/4 | €57,547 | €74,039 | +€16,492 | +28.7% |
| Advances received on contracts in progress | 46 | €77,334 | €77,334 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €52,524 | €68,232 | +€15,708 | +29.9% |
| Taxes | 450/3 | €52,524 | €68,232 | +€15,708 | +29.9% |
| Other amounts payable | 47/48 | €1,394,867 | €1,371,423 | -€23,444 | -1.7% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €54,998 | €56,025 | +€1,027 | +1.9% |
| Other operating charges | 640/8 | €12,278 | €5,990 | -€6,288 | -51.2% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €127,626 | €99,474 | -€28,152 | -22.1% |
| Operating profit (loss) | 9901 | €60,350 | €37,459 | -€22,891 | -37.9% |
| Financial income | 75/76B | €30,975 | €52,637 | +€21,662 | +69.9% |
| Recurring financial income | 75 | €29,666 | €52,637 | +€22,971 | +77.4% |
| Non-recurring financial income | 76B | €1,309 | €0 | -€1,309 | -100% |
| Financial charges | 65/66B | €2,791 | €68,664 | +€65,874 | +2,360% |
| Recurring financial charges | 65 | €2,791 | €68,664 | +€65,874 | +2,360% |
| Profit (loss) for the period before taxes | 9903 | €88,534 | €21,432 | -€67,102 | -75.8% |
| Income taxes | 67/77 | €32,087 | €77,773 | +€45,686 | +142% |
| Profit (loss) for the period | 9904 | €56,447 | -€56,340 | -€112,788 | |
| Transfer to tax-exempt reserves | 689 | €0 | - | = | |
| Profit (loss) for the period to be appropriated | 9905 | €56,447 | -€56,340 | -€112,788 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.