Skip to content

IGLO BELGIUM: what changed

What changed

IGLO BELGIUM

BE 0884.248.931
NACE 46.391, Wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.2m
2024 · €2.0m-€772,671
Equity
€33.3m
2024 · €32.1m+€1.2m
Cash
€38.3m
2024 · €41.2m-€2.9m
Balance sheet total
€63.2m
2024 · €61.2m+€2.0m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€8.4m

    up €8.4m (+127%), from €6.6m to €15.1m

    of which Trade receivables: +€8.8m

  • Intangible fixed assets -€3.8m

    down €3.8m (-54.6%), from €7.0m to €3.2m

  • Cash -€2.9m

    down €2.9m (-7.1%), from €41.2m to €38.3m

    mainly Receivables within one year (-€8.4m) and Tax, wage and social debts (-€396,726)

Equity and liabilities
  • Profit (loss) carried forward +€1.2m

    up €1.2m (+68.4%), from -€1.8m to -€566,023

Income statement
  • Turnover -€6.1m

    down €6.1m (-7.3%), from €84.4m to €78.3m

  • Services and other goods -€5.2m

    down €5.2m (-16.6%), from €31.4m to €26.2m

  • Goods and materials -€3.3m

    down €3.3m (-7.4%), from €44.7m to €41.3m

    of which Purchases: -€3.6m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2.0m
Turnover -€6.1m
Other operating income -€459,776
Goods and materials +€3.3m
Services and other goods +€5.2m
Staff costs -€273,795
Depreciation +€3,478
Write-downs -€292,480
Provisions -€340,433
Other operating charges -€75,246
Other operating items -€1.6m
Financial income -€460,384
Financial charges +€177,574
Taxes +€108,338
Result 2025 €1.2m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2.8m
Investment -€116,525
Financing €0
Cash 2024 €41.2m
Net result for the year +€1.2m
Depreciation +€3.9m
Stocks and contracts -€300,329
Receivables within one year -€8.4m
Deferred charges and accrued income +€39,393
Provisions +€340,433
Trade debts +€562,061
Tax, wage and social debts -€396,726
Other debts +€197,899
Accrued charges and deferred income +€107,033
Investment in fixed assets (net) -€116,525
Cash 2025 €38.3m
brings cash intakes cash out
Every line side by side 62 lines
Line Code 2024 2025 Change %
Total assets 20/58 €61,161,589 €63,198,234 +€2.0m +3.3%
Fixed assets 21/28 €7,059,847 €3,320,408 -€3.7m -53.0%
Intangible fixed assets 21 €7,018,015 €3,189,054 -€3.8m -54.6%
Tangible fixed assets 22/27 €41,832 €131,354 +€89,522 +214%
Furniture and vehicles 24 €38,496 €27,427 -€11,069 -28.8%
Other tangible fixed assets 26 €3,336 €103,927 +€100,591 +3,015%
Current assets 29/58 €54,101,742 €59,877,826 +€5.8m +10.7%
Stocks and contracts in progress 3 €6,147,558 €6,447,887 +€300,329 +4.9%
Stocks 30/36 €6,147,558 €6,447,887 +€300,329 +4.9%
Goods purchased for resale 34 €6,147,558 €6,447,887 +€300,329 +4.9%
Amounts receivable within one year 40/41 €6,640,332 €15,067,415 +€8.4m +127%
Trade receivables 40 €6,039,712 €14,852,686 +€8.8m +146%
Other amounts receivable 41 €600,620 €214,728 -€385,892 -64.2%
Cash at bank and in hand 54/58 €41,216,399 €38,304,465 -€2.9m -7.1%
Deferred charges and accrued income 490/1 €97,452 €58,060 -€39,393 -40.4%
Total equity and liabilities 10/49 €61,161,589 €63,198,234 +€2.0m +3.3%
Equity 10/15 €32,101,366 €33,327,311 +€1.2m +3.8%
Contributions 10/11 €33,893,333 €33,893,333 = 0.0%
Capital 10 €33,893,333 €33,893,333 = 0.0%
Issued capital 100 €33,893,333 €33,893,333 = 0.0%
Profit (loss) carried forward 14 -€1,791,967 -€566,023 +€1.2m +68.4%
Provisions and deferred taxes 16 - €340,433 +€340,433
Provisions for liabilities and charges 160/5 - €340,433 +€340,433
Other liabilities and charges 164/5 - €340,433 +€340,433
Amounts payable 17/49 €29,060,222 €29,530,491 +€470,268 +1.6%
Amounts payable within one year 42/48 €29,052,438 €29,415,673 +€363,235 +1.3%
Trade debts 44 €27,220,432 €27,782,494 +€562,061 +2.1%
Suppliers 440/4 €27,220,432 €27,782,494 +€562,061 +2.1%
Taxes, remuneration and social security 45 €1,832,006 €1,435,280 -€396,726 -21.7%
Taxes 450/3 €178,133 €221,483 +€43,350 +24.3%
Remuneration and social security 454/9 €1,653,873 €1,213,798 -€440,076 -26.6%
Other amounts payable 47/48 - €197,899 +€197,899
Accrued charges and deferred income 492/3 €7,784 €114,817 +€107,033 +1,375%
Operating income 70/76A €87,304,484 €79,137,133 -€8.2m -9.4%
Turnover 70 €84,401,138 €78,281,010 -€6.1m -7.3%
Other operating income 74 €1,315,899 €856,123 -€459,776 -34.9%
Non-recurring operating income 76A €1,587,447 €0 -€1.6m -100%
Operating charges 60/66A €85,532,915 €77,963,764 -€7.6m -8.8%
Goods for resale, raw materials and consumables 60 €44,672,569 €41,347,544 -€3.3m -7.4%
Purchases 600/8 €45,286,761 €41,701,927 -€3.6m -7.9%
Change in stocks: decrease (increase) 609 -€614,192 -€354,383 +€259,809 +42.3%
Services and other goods 61 €31,433,817 €26,211,216 -€5.2m -16.6%
Remuneration, social security and pensions 62 €5,318,226 €5,592,021 +€273,795 +5.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,859,441 €3,855,963 -€3,478 -0.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €10,242 €302,722 +€292,480 +2,856%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 - €340,433 +€340,433
Other operating charges 640/8 €238,619 €313,865 +€75,246 +31.5%
Operating profit (loss) 9901 €1,771,569 €1,173,369 -€598,200 -33.8%
Financial income 75/76B €1,197,362 €736,978 -€460,384 -38.4%
Recurring financial income 75 €1,197,362 €736,978 -€460,384 -38.4%
Income from current assets 751 €1,196,539 €736,884 -€459,655 -38.4%
Other financial income 752/9 €823 €94 -€728 -88.5%
Financial charges 65/66B €301,525 €123,951 -€177,574 -58.9%
Recurring financial charges 65 €301,525 €123,951 -€177,574 -58.9%
Debt charges 650 €295,407 €123,951 -€171,456 -58.0%
Other financial charges 652/9 €6,118 €0 -€6,118 -100%
Profit (loss) for the period before taxes 9903 €2,667,405 €1,786,396 -€881,009 -33.0%
Income taxes 67/77 €668,790 €560,452 -€108,338 -16.2%
Taxes 670/3 €711,564 €565,244 -€146,320 -20.6%
Tax adjustments and reversals of tax provisions 77 €42,774 €4,792 -€37,982 -88.8%
Profit (loss) for the period 9904 €1,998,616 €1,225,944 -€772,671 -38.7%
Profit (loss) for the period to be appropriated 9905 €1,998,616 €1,225,944 -€772,671 -38.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.