Skip to content

IG COIFFURE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IG COIFFURE

BE 0832.069.859
NACE 96.210, Hairdressing and barber services
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€2,546
2023 · €15,598-€18,144
Equity
€5,514
2023 · €8,060-€2,546
Cash
€8,007
2023 · €64,474-€56,467
Balance sheet total
€8,400
2023 · €65,755-€57,355

Largest movements

2023 to 2024
Assets
  • Cash -€56,467

    down €56,467 (-87.6%), from €64,474 to €8,007

    mainly Other debts (-€47,440) and Tax, wage and social debts (-€5,859)

  • Receivables within one year -€888

    down €888 (-69.3%), from €1,281 to €393

    of which Trade receivables: -€1,146

Equity and liabilities
  • Other debts -€47,440

    down €47,440 (-94.8%), from €50,051 to €2,611

  • Tax, wage and social debts -€5,859

    no longer reported in 2024 (was €5,859)

    of which Taxes: -€5,678

  • Profit (loss) carried forward -€2,546

    new in 2024: -€2,546

  • Trade debts -€1,474

    down €1,474 (-84.2%), from €1,750 to €276

Income statement
  • Gross operating margin -€27,033

    down €27,033, from €24,776 to -€2,258

  • Taxes -€5,678

    no longer reported in 2024 (was €5,678)

  • Staff costs -€2,939

    no longer reported in 2024 (was €2,939)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €15,598
Gross operating margin -€27,033
Staff costs +€2,939
Other operating charges +€242
Financial income -€80
Financial charges +€111
Taxes +€5,678
Result 2024 -€2,546
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€56,467
Investment €0
Financing €0
Cash 2023 €64,474
Net result for the year -€2,546
Receivables within one year +€888
Trade debts -€1,474
Tax, wage and social debts -€5,859
Other debts -€47,440
Accrued charges and deferred income -€36
Cash 2024 €8,007
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €65,755 €8,400 -€57,355 -87.2%
Current assets 29/58 €65,755 €8,400 -€57,355 -87.2%
Amounts receivable within one year 40/41 €1,281 €393 -€888 -69.3%
Trade receivables 40 €1,146 - -€1,146
Other amounts receivable 41 €135 €393 +€258 +190%
Cash at bank and in hand 54/58 €64,474 €8,007 -€56,467 -87.6%
Total equity and liabilities 10/49 €65,755 €8,400 -€57,355 -87.2%
Equity 10/15 €8,060 €5,514 -€2,546 -31.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 - -€2,546 -€2,546
Amounts payable 17/49 €57,695 €2,887 -€54,809 -95.0%
Amounts payable within one year 42/48 €57,660 €2,887 -€54,773 -95.0%
Trade debts 44 €1,750 €276 -€1,474 -84.2%
Suppliers 440/4 €1,750 €276 -€1,474 -84.2%
Taxes, remuneration and social security 45 €5,859 - -€5,859
Taxes 450/3 €5,678 - -€5,678
Remuneration and social security 454/9 €181 - -€181
Other amounts payable 47/48 €50,051 €2,611 -€47,440 -94.8%
Accrued charges and deferred income 492/3 €36 - -€36
Remuneration, social security and pensions 62 €2,939 - -€2,939
Other operating charges 640/8 €462 €220 -€242 -52.4%
Gross operating margin 9900 €24,776 -€2,258 -€27,033
Operating profit (loss) 9901 €21,375 -€2,478 -€23,853
Financial income 75/76B €80 - -€80
Recurring financial income 75 €80 - -€80
Financial charges 65/66B €179 €69 -€111 -61.7%
Recurring financial charges 65 €179 €69 -€111 -61.7%
Profit (loss) for the period before taxes 9903 €21,276 -€2,546 -€23,822
Income taxes 67/77 €5,678 - -€5,678
Profit (loss) for the period 9904 €15,598 -€2,546 -€18,144
Profit (loss) for the period to be appropriated 9905 €15,598 -€2,546 -€18,144

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.