Skip to content

IG BELGIUM: what changed

What changed

IG BELGIUM

BE 0455.651.461
NACE 41.003, General construction of other non-residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1.2m
2024 · €1.3m-€2.5m
Equity
€16.5m
2024 · €17.7m-€1.2m
Cash
€5.1m
2024 · €3.5m+€1.6m
Balance sheet total
€41.9m
2024 · €31.1m+€10.8m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€7.2m

    up €7.2m (+26.1%), from €27.5m to €34.6m

    of which Other tangible fixed assets: +€13.9m

  • Receivables within one year +€1.8m

    up €1.8m (+1,550%), from €119,047 to €2.0m

    of which Other amounts receivable: +€1.6m

  • Cash +€1.6m

    up €1.6m (+45.8%), from €3.5m to €5.1m

    mainly Debts after one year (+€5.7m) and Accrued charges and deferred income (+€5.7m)

Equity and liabilities
  • Debts after one year +€5.7m

    up €5.7m (+44.4%), from €12.9m to €18.7m

    of which Financial debts: +€5.8m

  • Accrued charges and deferred income +€5.7m

    up €5.7m (+2,729%), from €209,101 to €5.9m

  • Profit (loss) carried forward -€1.2m

    down €1.2m (-72.0%), from -€1.7m to -€2.9m

  • Trade debts +€463,890

    up €463,890 (+194%), from €238,580 to €702,470

Income statement
  • Gross operating margin -€2.9m

    down €2.9m (-70.9%), from €4.1m to €1.2m

  • Depreciation -€349,168

    down €349,168 (-28.4%), from €1.2m to €879,461

  • Financial charges -€155,564

    down €155,564 (-25.9%), from €600,211 to €444,647

  • Other operating charges +€119,695

    up €119,695 (+13.3%), from €899,760 to €1.0m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.3m
Gross operating margin -€2.9m
Staff costs -€6,288
Depreciation +€349,168
Write-downs +€11,573
Other operating charges -€119,695
Financial income +€777
Financial charges +€155,564
Taxes +€26,590
Result 2025 -€1.2m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3.9m
Investment -€8.1m
Financing +€5.7m
Cash 2024 €3.5m
Net result for the year -€1.2m
Depreciation +€879,461
Receivables within one year -€1.8m
Deferred charges and accrued income -€155,749
Trade debts +€463,890
Tax, wage and social debts +€74,239
Other debts +€30
Accrued charges and deferred income +€5.7m
Investment in fixed assets (net) -€8.1m
Debts after one year +€5.7m
Cash 2025 €5.1m
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €31,145,751 €41,920,820 +€10.8m +34.6%
Fixed assets 21/28 €27,470,425 €34,645,678 +€7.2m +26.1%
Tangible fixed assets 22/27 €27,470,425 €34,645,678 +€7.2m +26.1%
Land and buildings 22 €26,992,405 €20,603,856 -€6.4m -23.7%
Plant, machinery and equipment 23 €18,124 €11,643 -€6,481 -35.8%
Furniture and vehicles 24 €12,966 €10,525 -€2,441 -18.8%
Other tangible fixed assets 26 - €13,945,006 +€13.9m
Assets under construction and advance payments 27 €446,931 €74,647 -€372,283 -83.3%
Current assets 29/58 €3,675,325 €7,275,142 +€3.6m +97.9%
Amounts receivable within one year 40/41 €119,047 €1,964,454 +€1.8m +1,550%
Trade receivables 40 €77,699 €322,371 +€244,672 +315%
Other amounts receivable 41 €41,348 €1,642,083 +€1.6m +3,871%
Cash at bank and in hand 54/58 €3,487,754 €5,086,415 +€1.6m +45.8%
Deferred charges and accrued income 490/1 €68,525 €224,274 +€155,749 +227%
Total equity and liabilities 10/49 €31,145,751 €41,920,820 +€10.8m +34.6%
Equity 10/15 €17,684,593 €16,477,412 -€1.2m -6.8%
Contributions 10/11 €19,360,310 €19,360,310 = 0.0%
Capital 10 €19,360,310 €19,360,310 = 0.0%
Issued capital 100 €19,360,310 €19,360,310 = 0.0%
Profit (loss) carried forward 14 -€1,675,717 -€2,882,898 -€1.2m -72.0%
Amounts payable 17/49 €13,461,158 €25,443,408 +€12.0m +89.0%
Amounts payable after more than one year 17 €12,916,361 €18,654,461 +€5.7m +44.4%
Financial debts 170/4 €12,740,000 €18,490,000 +€5.8m +45.1%
Other amounts payable 178/9 €176,361 €164,461 -€11,900 -6.7%
Amounts payable within one year 42/48 €335,695 €873,855 +€538,159 +160%
Trade debts 44 €238,580 €702,470 +€463,890 +194%
Suppliers 440/4 €238,580 €702,470 +€463,890 +194%
Taxes, remuneration and social security 45 €97,116 €171,355 +€74,239 +76.4%
Taxes 450/3 €89,789 €165,497 +€75,708 +84.3%
Remuneration and social security 454/9 €7,327 €5,858 -€1,469 -20.0%
Other amounts payable 47/48 - €30 +€30
Accrued charges and deferred income 492/3 €209,101 €5,915,092 +€5.7m +2,729%
Remuneration, social security and pensions 62 €55,329 €61,617 +€6,288 +11.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,228,628 €879,461 -€349,168 -28.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €11,573 €0 -€11,573 -100%
Other operating charges 640/8 €899,760 €1,019,455 +€119,695 +13.3%
Gross operating margin 9900 €4,131,051 €1,202,680 -€2.9m -70.9%
Operating profit (loss) 9901 €1,935,761 -€757,852 -€2.7m
Financial income 75/76B €249 €1,026 +€777 +312%
Recurring financial income 75 €249 €1,026 +€777 +312%
Financial charges 65/66B €600,211 €444,647 -€155,564 -25.9%
Recurring financial charges 65 €600,211 €444,647 -€155,564 -25.9%
Profit (loss) for the period before taxes 9903 €1,335,800 -€1,201,473 -€2.5m
Income taxes 67/77 €32,298 €5,708 -€26,590 -82.3%
Profit (loss) for the period 9904 €1,303,502 -€1,207,180 -€2.5m
Profit (loss) for the period to be appropriated 9905 €1,303,502 -€1,207,180 -€2.5m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.