ieze: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ieze
Largest movements
- Receivables after one year -€492,595
no longer reported in 2025 (was €492,595)
- Receivables within one year +€481,140
up €481,140 (+4,907%), from €9,806 to €490,945
- Cash +€42,272
up €42,272 (+87.3%), from €48,448 to €90,720
mainly Receivables after one year (+€492,595) and Net result for the year (+€295,361)
- Trade debts +€57,617
up €57,617 (+159%), from €36,133 to €93,750
- Other debts -€25,475
down €25,475 (-8.1%), from €316,400 to €290,925
- Gross operating margin -€22,577
down €22,577 (-7.4%), from €306,198 to €283,621
- Taxes -€5,325
down €5,325 (-1,544%), from -€345 to -€5,670
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €551,823 | €585,693 | +€33,870 | +6.1% |
| Fixed assets | 21/28 | - | €2,220 | +€2,220 | |
| Tangible fixed assets | 22/27 | - | €2,220 | +€2,220 | |
| Furniture and vehicles | 24 | - | €2,220 | +€2,220 | |
| Current assets | 29/58 | €551,823 | €583,473 | +€31,650 | +5.7% |
| Amounts receivable after more than one year | 29 | €492,595 | - | -€492,595 | |
| Trade receivables | 290 | €492,595 | - | -€492,595 | |
| Amounts receivable within one year | 40/41 | €9,806 | €490,945 | +€481,140 | +4,907% |
| Other amounts receivable | 41 | €9,806 | €490,945 | +€481,140 | +4,907% |
| Current investments | 50/53 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €48,448 | €90,720 | +€42,272 | +87.3% |
| Deferred charges and accrued income | 490/1 | €975 | €1,808 | +€833 | +85.4% |
| Total equity and liabilities | 10/49 | €551,823 | €585,693 | +€33,870 | +6.1% |
| Equity | 10/15 | €199,290 | €199,651 | +€361 | +0.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €193,010 | €193,010 | = | 0.0% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €193,010 | €193,010 | = | 0.0% |
| Profit (loss) carried forward | 14 | €80 | €441 | +€361 | +450% |
| Amounts payable | 17/49 | €352,533 | €386,042 | +€33,510 | +9.5% |
| Amounts payable within one year | 42/48 | €352,533 | €384,675 | +€32,142 | +9.1% |
| Trade debts | 44 | €36,133 | €93,750 | +€57,617 | +159% |
| Suppliers | 440/4 | €36,133 | €93,750 | +€57,617 | +159% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €316,400 | €290,925 | -€25,475 | -8.1% |
| Accrued charges and deferred income | 492/3 | - | €1,367 | +€1,367 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €311 | +€311 | |
| Other operating charges | 640/8 | €852 | €616 | -€235 | -27.6% |
| Gross operating margin | 9900 | €306,198 | €283,621 | -€22,577 | -7.4% |
| Operating profit (loss) | 9901 | €305,347 | €282,695 | -€22,652 | -7.4% |
| Financial income | 75/76B | €6,236 | €7,078 | +€842 | +13.5% |
| Recurring financial income | 75 | €6,236 | €7,078 | +€842 | +13.5% |
| Financial charges | 65/66B | €78 | €82 | +€3 | +4.5% |
| Recurring financial charges | 65 | €78 | €82 | +€3 | +4.5% |
| Profit (loss) for the period before taxes | 9903 | €311,505 | €289,691 | -€21,814 | -7.0% |
| Income taxes | 67/77 | -€345 | -€5,670 | -€5,325 | -1,544% |
| Profit (loss) for the period | 9904 | €311,850 | €295,361 | -€16,489 | -5.3% |
| Profit (loss) for the period to be appropriated | 9905 | €311,850 | €295,361 | -€16,489 | -5.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.