IDLEGCY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IDLEGCY
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€3,041
down €3,041 (-0.4%), from -€782,950 to -€785,990
- Trade debts +€2,801
up €2,801 (+49.8%), from €5,620 to €8,421
- Gross operating margin -€2,602
down €2,602 (-1649.4%), from -€158 to -€2,760
- Other operating charges -€311
down €311 (-100.0%), from €311 to €0
- Financial charges -€148
down €148 (-34.5%), from €429 to €281
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €110,064 | €110,624 | +€560 | +0.5% |
| Current assets | 29/58 | €110,064 | €110,624 | +€560 | +0.5% |
| Amounts receivable within one year | 40/41 | €22 | €624 | +€602 | +2677.0% |
| Trade receivables | 40 | €4 | €4 | = | 0.0% |
| Other amounts receivable | 41 | €18 | €620 | +€602 | +3328.5% |
| Cash at bank and in hand | 54/58 | €42 | €0 | -€42 | -100.0% |
| Deferred charges and accrued income | 490/1 | €110,000 | €110,000 | = | 0.0% |
| Total equity and liabilities | 10/49 | €110,064 | €110,624 | +€560 | +0.5% |
| Equity | 10/15 | -€62,130 | -€65,171 | -€3,041 | -4.9% |
| Contributions | 10/11 | €720,819 | €720,819 | = | 0.0% |
| Capital | 10 | €720,819 | €720,819 | = | 0.0% |
| Issued capital | 100 | €720,819 | €720,819 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€782,950 | -€785,990 | -€3,041 | -0.4% |
| Amounts payable | 17/49 | €172,194 | €175,795 | +€3,601 | +2.1% |
| Amounts payable after more than one year | 17 | €158,332 | €158,332 | = | 0.0% |
| Financial debts | 170/4 | €47,432 | €47,432 | = | 0.0% |
| Other amounts payable | 178/9 | €110,900 | €110,900 | = | 0.0% |
| Amounts payable within one year | 42/48 | €13,216 | €16,816 | +€3,601 | +27.2% |
| Financial debts | 43 | - | €221 | +€221 | |
| Credit institutions | 430/8 | - | €180 | +€180 | |
| Other loans | 439 | - | €41 | +€41 | |
| Trade debts | 44 | €5,620 | €8,421 | +€2,801 | +49.8% |
| Suppliers | 440/4 | €5,620 | €8,421 | +€2,801 | +49.8% |
| Taxes, remuneration and social security | 45 | €7,595 | €8,175 | +€580 | +7.6% |
| Taxes | 450/3 | €7,595 | €8,175 | +€580 | +7.6% |
| Accrued charges and deferred income | 492/3 | €647 | €647 | = | 0.0% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Other operating charges | 640/8 | €311 | €0 | -€311 | -100.0% |
| Gross operating margin | 9900 | -€158 | -€2,760 | -€2,602 | -1649.4% |
| Operating profit (loss) | 9901 | -€468 | -€2,760 | -€2,292 | -489.4% |
| Financial charges | 65/66B | €429 | €281 | -€148 | -34.5% |
| Recurring financial charges | 65 | €429 | €281 | -€148 | -34.5% |
| Profit (loss) for the period before taxes | 9903 | -€897 | -€3,041 | -€2,144 | -238.9% |
| Profit (loss) for the period | 9904 | -€897 | -€3,041 | -€2,144 | -238.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€897 | -€3,041 | -€2,144 | -238.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.