Skip to content

IDKZ: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IDKZ

BE 0785.918.843
NACE 43.211, General electrical installation work
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€41,024
2023 · €46,073-€5,049
Equity
€89,874
2023 · €49,573+€40,301
Cash
€30,930
2023 · €1,658+€29,272
Balance sheet total
€229,454
2023 · €64,508+€164,946

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€135,674

    up €135,674 (+216%), from €62,850 to €198,524

    of which Other amounts receivable: +€138,382

  • Cash +€29,272

    up €29,272 (+1,766%), from €1,658 to €30,930

    mainly Trade debts (+€117,304) and Net result for the year (+€41,024)

Equity and liabilities
  • Trade debts +€117,304

    new in 2024: €117,304

  • Profit (loss) carried forward +€40,301

    up €40,301 (+87.5%), from €46,073 to €86,374

  • Tax, wage and social debts +€7,341

    up €7,341 (+49.2%), from €14,935 to €22,276

Income statement
  • Purchases and services -€771,557

    no longer reported in 2024 (was €771,557)

  • Turnover -€148,063

    down €148,063 (-17.8%), from €832,261 to €684,198

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €46,073
Gross operating margin -€7,734
Depreciation +€864
Other operating charges +€1,339
Financial charges -€779
Taxes +€1,261
Result 2024 €41,024
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€29,995
Investment €0
Financing -€723
Cash 2023 €1,658
Net result for the year +€41,024
Receivables within one year -€135,674
Trade debts +€117,304
Tax, wage and social debts +€7,341
Contributions, distributions and other -€723
Cash 2024 €30,930
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2023 2024 Change %
Total assets 20/58 €64,508 €229,454 +€164,946 +256%
Current assets 29/58 €64,508 €229,454 +€164,946 +256%
Amounts receivable within one year 40/41 €62,850 €198,524 +€135,674 +216%
Trade receivables 40 €27,402 €24,694 -€2,708 -9.9%
Other amounts receivable 41 €35,448 €173,830 +€138,382 +390%
Cash at bank and in hand 54/58 €1,658 €30,930 +€29,272 +1,766%
Total equity and liabilities 10/49 €64,508 €229,454 +€164,946 +256%
Equity 10/15 €49,573 €89,874 +€40,301 +81.3%
Contributions 10/11 €3,500 €3,500 = 0.0%
Profit (loss) carried forward 14 €46,073 €86,374 +€40,301 +87.5%
Amounts payable 17/49 €14,935 €139,580 +€124,645 +835%
Amounts payable within one year 42/48 €14,935 €139,580 +€124,645 +835%
Trade debts 44 - €117,304 +€117,304
Suppliers 440/4 - €117,304 +€117,304
Taxes, remuneration and social security 45 €14,935 €22,276 +€7,341 +49.2%
Taxes 450/3 €14,935 €22,276 +€7,341 +49.2%
Turnover 70 €832,261 €684,198 -€148,063 -17.8%
Goods, raw materials, services and sundry goods 60/61 €771,557 - -€771,557
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €864 - -€864
Other operating charges 640/8 €2,207 €868 -€1,339 -60.7%
Gross operating margin 9900 €60,707 €52,973 -€7,734 -12.7%
Operating profit (loss) 9901 €57,636 €52,105 -€5,531 -9.6%
Financial charges 65/66B €46 €825 +€779 +1,693%
Recurring financial charges 65 €46 €825 +€779 +1,693%
Profit (loss) for the period before taxes 9903 €57,590 €51,280 -€6,310 -11.0%
Income taxes 67/77 €11,517 €10,256 -€1,261 -10.9%
Profit (loss) for the period 9904 €46,073 €41,024 -€5,049 -11.0%
Profit (loss) for the period to be appropriated 9905 €46,073 €41,024 -€5,049 -11.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.