Skip to content

IDfix: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IDfix

BE 0837.508.886
NACE 73.300, Public relations and communication consultancy
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€21,408
2024 · €28,191-€6,783
Equity
€99,740
2024 · €125,523-€25,783
Cash
€85,313
2024 · €89,772-€4,458
Balance sheet total
€110,468
2024 · €140,525-€30,058

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€23,261

    down €23,261 (-57.8%), from €40,253 to €16,992

    of which Other amounts receivable: -€25,045

  • Cash -€4,458

    down €4,458 (-5.0%), from €89,772 to €85,313

    mainly Contributions, distributions and other (-€47,191) and Other debts (-€2,663)

  • Tangible fixed assets +€2,598

    up €2,598 (+87.1%), from €2,984 to €5,581

    of which Furniture and vehicles: +€3,079

  • Financial fixed assets -€2,500

    no longer reported in 2025 (was €2,500)

  • Receivables after one year -€2,500

    no longer reported in 2025 (was €2,500)

Equity and liabilities
  • Reserves -€25,783

    down €25,783 (-21.6%), from €119,323 to €93,540

  • Other debts -€2,663

    down €2,663 (-43.3%), from €6,151 to €3,488

  • Tax, wage and social debts -€1,759

    down €1,759 (-24.9%), from €7,078 to €5,319

    of which Taxes: -€1,775

Income statement
  • Financial charges +€19,552

    up €19,552 (+26783.6%), from €73 to €19,625

    of which Non-recurring financial charges: +€17,050

  • Gross operating margin +€12,226

    up €12,226 (+30.5%), from €40,060 to €52,286

  • Taxes -€947

    down €947 (-8.7%), from €10,848 to €9,900

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €28,191
Gross operating margin +€12,226
Depreciation -€410
Other operating charges -€22
Financial income +€28
Financial charges -€19,552
Taxes +€947
Result 2025 €21,408

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€44,107
Investment -€1,374
Financing -€47,191
Cash 2024 €89,772
Net result for the year +€21,408
Depreciation +€1,277
Receivables after one year +€2,500
Receivables within one year +€23,261
Deferred charges and accrued income -€64
Trade debts +€147
Tax, wage and social debts -€1,759
Other debts -€2,663
Investment in fixed assets (net) -€1,374
Contributions, distributions and other -€47,191
Cash 2025 €85,313
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €140,525 €110,468 -€30,058 -21.4%
Fixed assets 21/28 €5,484 €5,581 +€98 +1.8%
Tangible fixed assets 22/27 €2,984 €5,581 +€2,598 +87.1%
Furniture and vehicles 24 €1,539 €4,618 +€3,079 +200.1%
Other tangible fixed assets 26 €1,444 €963 -€481 -33.3%
Financial fixed assets 28 €2,500 - -€2,500
Current assets 29/58 €135,042 €104,886 -€30,155 -22.3%
Amounts receivable after more than one year 29 €2,500 - -€2,500
Other amounts receivable 291 €2,500 - -€2,500
Amounts receivable within one year 40/41 €40,253 €16,992 -€23,261 -57.8%
Trade receivables 40 €15,204 €16,987 +€1,784 +11.7%
Other amounts receivable 41 €25,050 €5 -€25,045 -100.0%
Cash at bank and in hand 54/58 €89,772 €85,313 -€4,458 -5.0%
Deferred charges and accrued income 490/1 €2,517 €2,581 +€64 +2.5%
Total equity and liabilities 10/49 €140,525 €110,468 -€30,058 -21.4%
Equity 10/15 €125,523 €99,740 -€25,783 -20.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €119,323 €93,540 -€25,783 -21.6%
Distributable reserves 133 €119,323 €93,540 -€25,783 -21.6%
Amounts payable 17/49 €15,002 €10,728 -€4,275 -28.5%
Amounts payable within one year 42/48 €15,002 €10,728 -€4,275 -28.5%
Trade debts 44 €1,773 €1,921 +€147 +8.3%
Suppliers 440/4 €1,773 €1,921 +€147 +8.3%
Taxes, remuneration and social security 45 €7,078 €5,319 -€1,759 -24.9%
Taxes 450/3 €4,543 €2,767 -€1,775 -39.1%
Remuneration and social security 454/9 €2,536 €2,552 +€16 +0.6%
Other amounts payable 47/48 €6,151 €3,488 -€2,663 -43.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €866 €1,277 +€410 +47.4%
Other operating charges 640/8 €497 €518 +€22 +4.4%
Gross operating margin 9900 €40,060 €52,286 +€12,226 +30.5%
Operating profit (loss) 9901 €38,697 €50,491 +€11,794 +30.5%
Financial income 75/76B €415 €443 +€28 +6.7%
Recurring financial income 75 €415 €443 +€28 +6.7%
Financial charges 65/66B €73 €19,625 +€19,552 +26783.6%
Recurring financial charges 65 €73 €2,575 +€2,502 +3427.9%
Non-recurring financial charges 66B - €17,050 +€17,050
Profit (loss) for the period before taxes 9903 €39,039 €31,309 -€7,730 -19.8%
Income taxes 67/77 €10,848 €9,900 -€947 -8.7%
Profit (loss) for the period 9904 €28,191 €21,408 -€6,783 -24.1%
Profit (loss) for the period to be appropriated 9905 €28,191 €21,408 -€6,783 -24.1%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.