IDELIQ: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
IDELIQ
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€7,173
down €7,173 (-26.1%), from -€27,450 to -€34,623
- Other debts +€5,276
up €5,276 (+3.9%), from €134,242 to €139,517
- Depreciation -€3,735
no longer reported in 2024 (was €3,735)
- Gross operating margin +€728
up €728 (+9.5%), from -€7,694 to -€6,966
- Other operating charges -€477
down €477 (-89.2%), from €535 to €58
- Taxes -€95
no longer reported in 2024 (was €95)
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €195,130 | €193,561 | -€1,569 | -0.8% |
| Fixed assets | 21/28 | €802 | €802 | = | 0.0% |
| Intangible fixed assets | 21 | €0 | €0 | = | |
| Tangible fixed assets | 22/27 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Financial fixed assets | 28 | €802 | €802 | = | 0.0% |
| Current assets | 29/58 | €194,328 | €192,759 | -€1,569 | -0.8% |
| Stocks and contracts in progress | 3 | €185,816 | €185,816 | = | 0.0% |
| Stocks | 30/36 | €185,816 | €185,816 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €4,984 | €4,685 | -€298 | -6.0% |
| Trade receivables | 40 | €3,796 | €3,926 | +€130 | +3.4% |
| Other amounts receivable | 41 | €1,188 | €759 | -€428 | -36.1% |
| Cash at bank and in hand | 54/58 | €3,529 | €2,258 | -€1,270 | -36.0% |
| Total equity and liabilities | 10/49 | €195,130 | €193,561 | -€1,569 | -0.8% |
| Equity | 10/15 | €49,231 | €42,058 | -€7,173 | -14.6% |
| Contributions | 10/11 | €51,000 | €51,000 | = | 0.0% |
| Capital | 10 | €51,000 | - | -€51,000 | |
| Issued capital | 100 | €51,000 | - | -€51,000 | |
| Revaluation surpluses | 12 | €6,225 | €6,225 | = | 0.0% |
| Reserves | 13 | €19,456 | €19,456 | = | 0.0% |
| Non-distributable reserves | 130/1 | €5,100 | €5,100 | = | 0.0% |
| Legal reserve | 130 | €5,100 | - | -€5,100 | |
| Reserves not available under the articles | 1311 | - | €5,100 | +€5,100 | |
| Distributable reserves | 133 | €14,356 | €14,356 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€27,450 | -€34,623 | -€7,173 | -26.1% |
| Amounts payable | 17/49 | €145,899 | €151,504 | +€5,604 | +3.8% |
| Amounts payable within one year | 42/48 | €145,899 | €151,504 | +€5,604 | +3.8% |
| Trade debts | 44 | €11,658 | €11,987 | +€329 | +2.8% |
| Suppliers | 440/4 | €11,658 | €11,987 | +€329 | +2.8% |
| Other amounts payable | 47/48 | €134,242 | €139,517 | +€5,276 | +3.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,735 | - | -€3,735 | |
| Other operating charges | 640/8 | €535 | €58 | -€477 | -89.2% |
| Gross operating margin | 9900 | -€7,694 | -€6,966 | +€728 | +9.5% |
| Operating profit (loss) | 9901 | -€11,963 | -€7,024 | +€4,939 | +41.3% |
| Financial charges | 65/66B | €120 | €149 | +€29 | +24.2% |
| Recurring financial charges | 65 | €120 | €149 | +€29 | +24.2% |
| Profit (loss) for the period before taxes | 9903 | -€12,083 | -€7,173 | +€4,910 | +40.6% |
| Income taxes | 67/77 | €95 | - | -€95 | |
| Profit (loss) for the period | 9904 | -€12,178 | -€7,173 | +€5,005 | +41.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€12,178 | -€7,173 | +€5,005 | +41.1% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2023 and 30 June 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.