Skip to content

IDEA FOODS CENTRE WOLF: what changed

What changed

IDEA FOODS CENTRE WOLF

BE 0735.734.508
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€10,654
2024 · -€34,383+€23,729
Equity
€62,377
2024 · €73,031-€10,654
Cash
€520
2024 · €7,185-€6,665
Balance sheet total
€118,915
2024 · €1.1m-€1.0m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€996,686

    down €996,686 (-92.6%), from €1.1m to €80,193

    of which Trade receivables: -€925,387

Equity and liabilities
  • Trade debts -€1.0m

    no longer reported in 2025 (was €1.0m)

  • Tax, wage and social debts +€13,711

    up €13,711 (+37.8%), from €36,313 to €50,024

    of which Taxes: +€19,052

Income statement
  • Taxes -€46,029

    down €46,029 (-98.0%), from €46,954 to €926

  • Staff costs +€6,143

    up €6,143 (+2.8%), from €223,031 to €229,174

  • Other operating charges +€2,975

    up €2,975 (+281%), from €1,057 to €4,032

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€34,383
Gross operating margin +€1,193
Staff costs -€6,143
Depreciation -€217
Other operating charges -€2,975
Other operating items -€15,413
Financial income -€3
Financial charges +€1,257
Taxes +€46,029
Result 2025 -€10,654
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€11,066
Investment -€817
Financing +€5,217
Cash 2024 €7,185
Net result for the year -€10,654
Depreciation +€7,224
Smaller working-capital items -€728
Receivables within one year +€996,686
Trade debts -€1.0m
Tax, wage and social debts +€13,711
Investment in fixed assets (net) -€817
Current portion of long-term debt +€3,344
Short-term financial debts +€1,873
Cash 2025 €520
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,127,946 €118,915 -€1.0m -89.5%
Fixed assets 21/28 €39,919 €33,511 -€6,408 -16.1%
Tangible fixed assets 22/27 €33,919 €27,511 -€6,408 -18.9%
Plant, machinery and equipment 23 €2,320 €1,858 -€462 -19.9%
Furniture and vehicles 24 €14,203 €11,735 -€2,469 -17.4%
Other tangible fixed assets 26 €17,396 €13,919 -€3,477 -20.0%
Financial fixed assets 28 €6,000 €6,000 = 0.0%
Current assets 29/58 €1,088,027 €85,404 -€1.0m -92.2%
Stocks and contracts in progress 3 €3,565 €3,000 -€565 -15.8%
Stocks 30/36 €3,565 €3,000 -€565 -15.8%
Amounts receivable within one year 40/41 €1,076,879 €80,193 -€996,686 -92.6%
Trade receivables 40 €983,739 €58,352 -€925,387 -94.1%
Other amounts receivable 41 €93,140 €21,841 -€71,300 -76.6%
Cash at bank and in hand 54/58 €7,185 €520 -€6,665 -92.8%
Deferred charges and accrued income 490/1 €398 €1,691 +€1,293 +325%
Total equity and liabilities 10/49 €1,127,946 €118,915 -€1.0m -89.5%
Equity 10/15 €73,031 €62,377 -€10,654 -14.6%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €200 €200 = 0.0%
Non-distributable reserves 130/1 €200 €200 = 0.0%
Reserves not available under the articles 1311 €200 €200 = 0.0%
Profit (loss) carried forward 14 €70,831 €60,177 -€10,654 -15.0%
Amounts payable 17/49 €1,054,915 €56,538 -€998,377 -94.6%
Amounts payable within one year 42/48 €1,054,915 €56,538 -€998,377 -94.6%
Current portion of amounts payable after more than one year 42 - €3,344 +€3,344
Financial debts 43 €1,297 €3,170 +€1,873 +144%
Credit institutions 430/8 €1,297 €3,170 +€1,873 +144%
Trade debts 44 €1,017,306 - -€1.0m
Suppliers 440/4 €1,017,306 - -€1.0m
Taxes, remuneration and social security 45 €36,313 €50,024 +€13,711 +37.8%
Taxes 450/3 €25,732 €44,784 +€19,052 +74.0%
Remuneration and social security 454/9 €10,581 €5,241 -€5,341 -50.5%
Remuneration, social security and pensions 62 €223,031 €229,174 +€6,143 +2.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,007 €7,224 +€217 +3.1%
Other operating charges 640/8 €1,057 €4,032 +€2,975 +281%
Non-recurring operating charges 66A - €15,413 +€15,413
Gross operating margin 9900 €247,885 €249,078 +€1,193 +0.5%
Operating profit (loss) 9901 €16,790 -€6,764 -€23,554
Financial income 75/76B €4 €1 -€3 -75.6%
Recurring financial income 75 €4 €1 -€3 -75.6%
Financial charges 65/66B €4,222 €2,965 -€1,257 -29.8%
Recurring financial charges 65 €4,222 €2,965 -€1,257 -29.8%
Profit (loss) for the period before taxes 9903 €12,572 -€9,728 -€22,300
Income taxes 67/77 €46,954 €926 -€46,029 -98.0%
Profit (loss) for the period 9904 -€34,383 -€10,654 +€23,729 +69.0%
Profit (loss) for the period to be appropriated 9905 -€34,383 -€10,654 +€23,729 +69.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.