Skip to content

ID TRUST MANAGEMENT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ID TRUST MANAGEMENT

BE 0476.571.589
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,614
2024 · -€2,075-€2,539
Equity
-€28,854
2024 · -€24,240-€4,614
Cash
€2,996
2024 · €5,345-€2,349
Balance sheet total
€3,196
2024 · €5,545-€2,349

Largest movements

2024 to 2025
Assets
  • Cash -€2,349

    down €2,349 (-43.9%), from €5,345 to €2,996

    mainly Net result for the year (-€4,614) and Tax, wage and social debts (-€837)

Equity and liabilities
  • Profit (loss) carried forward -€4,614

    down €4,614 (-10.3%), from -€44,700 to -€49,314

  • Other debts +€3,321

    up €3,321 (+12.2%), from €27,230 to €30,551

  • Tax, wage and social debts -€837

    down €837 (-35.8%), from €2,336 to €1,499

  • Trade debts -€219

    no longer reported in 2025 (was €219)

Income statement
  • Gross operating margin -€2,381

    down €2,381 (-289%), from -€823 to -€3,204

  • Other operating charges +€405

    up €405 (+79.1%), from €511 to €916

  • Taxes -€275

    down €275 (-44.5%), from €619 to €344

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,075
Gross operating margin -€2,381
Other operating charges -€405
Financial charges -€29
Taxes +€275
Result 2025 -€4,614
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,349
Investment €0
Financing €0
Cash 2024 €5,345
Net result for the year -€4,614
Trade debts -€219
Tax, wage and social debts -€837
Other debts +€3,321
Cash 2025 €2,996
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,545 €3,196 -€2,349 -42.4%
Fixed assets 21/28 €200 €200 = 0.0%
Financial fixed assets 28 €200 €200 = 0.0%
Current assets 29/58 €5,345 €2,996 -€2,349 -43.9%
Cash at bank and in hand 54/58 €5,345 €2,996 -€2,349 -43.9%
Total equity and liabilities 10/49 €5,545 €3,196 -€2,349 -42.4%
Equity 10/15 -€24,240 -€28,854 -€4,614 -19.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€44,700 -€49,314 -€4,614 -10.3%
Amounts payable 17/49 €29,785 €32,050 +€2,265 +7.6%
Amounts payable within one year 42/48 €29,785 €32,050 +€2,265 +7.6%
Trade debts 44 €219 - -€219
Suppliers 440/4 €219 - -€219
Taxes, remuneration and social security 45 €2,336 €1,499 -€837 -35.8%
Taxes 450/3 €2,336 €1,499 -€837 -35.8%
Other amounts payable 47/48 €27,230 €30,551 +€3,321 +12.2%
Other operating charges 640/8 €511 €916 +€405 +79.1%
Gross operating margin 9900 -€823 -€3,204 -€2,381 -289%
Operating profit (loss) 9901 -€1,334 -€4,119 -€2,785 -209%
Financial charges 65/66B €123 €151 +€29 +23.2%
Recurring financial charges 65 €123 €151 +€29 +23.2%
Profit (loss) for the period before taxes 9903 -€1,457 -€4,270 -€2,814 -193%
Income taxes 67/77 €619 €344 -€275 -44.5%
Profit (loss) for the period 9904 -€2,075 -€4,614 -€2,539 -122%
Profit (loss) for the period to be appropriated 9905 -€2,075 -€4,614 -€2,539 -122%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.