Skip to content

ID Renov: what changed

What changed

ID Renov

BE 0564.941.658
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€46,162
2024 · €16,922-€63,084
Equity
-€24,168
2024 · €21,994-€46,162
Cash
€2,977
2024 · €5,557-€2,580
Balance sheet total
€387,045
2024 · €431,540-€44,496

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€38,133

    down €38,133 (-9.1%), from €419,451 to €381,318

    of which Trade receivables: -€42,008

  • Tangible fixed assets -€4,403

    down €4,403 (-100.0%), from €4,404 to €0

    of which Furniture and vehicles: -€4,403

Equity and liabilities
  • Trade debts +€52,583

    up €52,583 (+51.6%), from €101,905 to €154,488

  • Profit (loss) carried forward -€46,162

    down €46,162 (-845%), from -€5,466 to -€51,628

  • Other debts -€41,650

    down €41,650 (-14.0%), from €298,375 to €256,725

  • Current portion of long-term debt -€5,441

    no longer reported in 2025 (was €5,441)

Income statement
  • Gross operating margin -€60,121

    down €60,121, from €26,599 to -€33,523

  • Depreciation -€2,902

    down €2,902 (-39.7%), from €7,306 to €4,403

  • Other operating charges +€2,042

    up €2,042 (+287%), from €711 to €2,753

  • Financial charges -€759

    down €759 (-49.5%), from €1,533 to €774

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €16,922
Gross operating margin -€60,121
Depreciation +€2,902
Other operating charges -€2,042
Other operating items -€4,655
Financial income +€72
Financial charges +€759
Result 2025 -€46,162
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,686
Investment €0
Financing -€9,266
Cash 2024 €5,557
Net result for the year -€46,162
Depreciation +€4,403
Receivables within one year +€38,133
Deferred charges and accrued income -€620
Trade debts +€52,583
Other debts -€41,650
Debts after one year -€3,825
Current portion of long-term debt -€5,441
Cash 2025 €2,977
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €431,540 €387,045 -€44,496 -10.3%
Fixed assets 21/28 €4,404 €0 -€4,403 -100.0%
Tangible fixed assets 22/27 €4,404 €0 -€4,403 -100.0%
Plant, machinery and equipment 23 €0 €0 = 0.0%
Furniture and vehicles 24 €4,403 - -€4,403
Current assets 29/58 €427,137 €387,045 -€40,092 -9.4%
Amounts receivable within one year 40/41 €419,451 €381,318 -€38,133 -9.1%
Trade receivables 40 €404,089 €362,080 -€42,008 -10.4%
Other amounts receivable 41 €15,362 €19,238 +€3,876 +25.2%
Cash at bank and in hand 54/58 €5,557 €2,977 -€2,580 -46.4%
Deferred charges and accrued income 490/1 €2,129 €2,749 +€620 +29.1%
Total equity and liabilities 10/49 €431,540 €387,045 -€44,496 -10.3%
Equity 10/15 €21,994 -€24,168 -€46,162
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Reserves 13 €8,860 €8,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €7,000 €7,000 = 0.0%
Profit (loss) carried forward 14 -€5,466 -€51,628 -€46,162 -845%
Amounts payable 17/49 €409,546 €411,213 +€1,667 +0.4%
Amounts payable after more than one year 17 €3,825 - -€3,825
Financial debts 170/4 €3,825 - -€3,825
Amounts payable within one year 42/48 €405,721 €411,213 +€5,492 +1.4%
Current portion of amounts payable after more than one year 42 €5,441 - -€5,441
Trade debts 44 €101,905 €154,488 +€52,583 +51.6%
Suppliers 440/4 €101,905 €154,488 +€52,583 +51.6%
Other amounts payable 47/48 €298,375 €256,725 -€41,650 -14.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,306 €4,403 -€2,902 -39.7%
Other operating charges 640/8 €711 €2,753 +€2,042 +287%
Non-recurring operating charges 66A €126 €4,781 +€4,655 +3,691%
Gross operating margin 9900 €26,599 -€33,523 -€60,121
Operating profit (loss) 9901 €18,455 -€45,460 -€63,915
Financial income 75/76B - €72 +€72
Recurring financial income 75 - €72 +€72
Financial charges 65/66B €1,533 €774 -€759 -49.5%
Recurring financial charges 65 €1,533 €774 -€759 -49.5%
Profit (loss) for the period before taxes 9903 €16,922 -€46,162 -€63,084
Profit (loss) for the period 9904 €16,922 -€46,162 -€63,084
Profit (loss) for the period to be appropriated 9905 €16,922 -€46,162 -€63,084
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.