Skip to content

ICG EUROPE: what changed

What changed

ICG EUROPE

BE 0454.828.842
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€723
2024 · €315+€408
Equity
€55,579
2024 · €54,856+€723
Cash
€545
2024 · €668-€123
Balance sheet total
€56,159
2024 · €55,583+€577

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€699

    up €699 (+1.3%), from €54,915 to €55,614

    of which Other amounts receivable: +€675

Equity and liabilities
  • Profit (loss) carried forward +€723

    up €723 (+3.5%), from €20,771 to €21,494

Income statement
  • Purchases and services -€1,341

    no longer reported in 2025 (was €1,341)

  • Gross operating margin +€634

    up €634 (+47.3%), from -€1,341 to -€707

  • Other operating charges +€435

    up €435 (+667%), from €65 to €501

  • Taxes -€205

    down €205 (-54.0%), from €380 to €175

  • Financial charges -€70

    down €70 (-24.6%), from €286 to €216

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €315
Gross operating margin +€634
Other operating charges -€435
Financial income -€66
Financial charges +€70
Taxes +€205
Result 2025 €723
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€123
Investment €0
Financing €0
Cash 2024 €668
Net result for the year +€723
Receivables within one year -€699
Trade debts +€33
Tax, wage and social debts -€179
Cash 2025 €545
brings cash intakes cash out
Every line side by side 83 lines
Line Code 2024 2025 Change %
Total assets 20/58 €55,583 €56,159 +€577 +1.0%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €0 €0 =
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €0 €0 =
Land and buildings 22 €0 €0 =
Plant, machinery and equipment 23 €0 €0 =
Furniture and vehicles 24 €0 €0 =
Leasing and similar rights 25 €0 €0 =
Other tangible fixed assets 26 €0 €0 =
Assets under construction and advance payments 27 €0 €0 =
Financial fixed assets 28 €0 €0 =
Current assets 29/58 €55,583 €56,159 +€577 +1.0%
Amounts receivable after more than one year 29 €0 €0 =
Trade receivables 290 €0 €0 =
Other amounts receivable 291 €0 €0 =
Stocks and contracts in progress 3 €0 €0 =
Stocks 30/36 €0 €0 =
Contracts in progress 37 €0 €0 =
Amounts receivable within one year 40/41 €54,915 €55,614 +€699 +1.3%
Trade receivables 40 €1,625 €1,649 +€24 +1.5%
Other amounts receivable 41 €53,289 €53,965 +€675 +1.3%
Current investments 50/53 €0 €0 =
Cash at bank and in hand 54/58 €668 €545 -€123 -18.4%
Deferred charges and accrued income 490/1 - €0 =
Total equity and liabilities 10/49 €55,583 €56,159 +€577 +1.0%
Equity 10/15 €54,856 €55,579 +€723 +1.3%
Contributions 10/11 €30,987 €30,987 = 0.0%
Capital 10 €30,987 €30,987 = 0.0%
Issued capital 100 €30,987 €30,987 = 0.0%
Uncalled capital 101 €0 €0 =
Contributions outside capital 11 €0 - =
Share premium 1100/10 €0 - =
Other 1109/19 €0 - =
Revaluation surpluses 12 €0 - =
Reserves 13 €3,099 €3,099 = 0.0%
Non-distributable reserves 130/1 €3,099 €3,099 = 0.0%
Legal reserve 130 €3,099 €3,099 = 0.0%
Reserves not available under the articles 1311 €0 - =
Own shares acquired 1312 €0 - =
Financial assistance 1313 €0 - =
Other 1319 €0 - =
Tax-exempt reserves 132 €0 - =
Distributable reserves 133 €0 - =
Profit (loss) carried forward 14 €20,771 €21,494 +€723 +3.5%
Investment grants 15 €0 - =
Advance to shareholders on the distribution of net assets 19 €0 - =
Provisions and deferred taxes 16 €0 - =
Provisions for liabilities and charges 160/5 €0 - =
Pensions and similar obligations 160 €0 - =
Taxes 161 €0 - =
Major repairs and maintenance 162 €0 - =
Environmental obligations 163 €0 - =
Other liabilities and charges 164/5 €0 - =
Deferred taxes 168 €0 - =
Amounts payable 17/49 €726 €580 -€147 -20.2%
Amounts payable within one year 42/48 €726 €580 -€147 -20.2%
Trade debts 44 €547 €580 +€33 +6.0%
Suppliers 440/4 €547 €580 +€33 +6.0%
Bills of exchange payable 441 €0 - =
Advances received on contracts in progress 46 €0 - =
Taxes, remuneration and social security 45 €179 - -€179
Taxes 450/3 €179 - -€179
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 €0 - =
Turnover 70 €0 - =
Goods, raw materials, services and sundry goods 60/61 €1,341 - -€1,341
Remuneration, social security and pensions 62 €0 - =
Other operating charges 640/8 €65 €501 +€435 +667%
Gross operating margin 9900 -€1,341 -€707 +€634 +47.3%
Operating profit (loss) 9901 -€1,407 -€1,208 +€199 +14.1%
Financial income 75/76B €2,387 €2,321 -€66 -2.8%
Recurring financial income 75 €2,387 €2,321 -€66 -2.8%
Non-recurring financial income 76B €0 - =
Financial charges 65/66B €286 €216 -€70 -24.6%
Recurring financial charges 65 €286 €216 -€70 -24.6%
Profit (loss) for the period before taxes 9903 €694 €898 +€203 +29.3%
Transfer from deferred taxes 780 €0 - =
Transfer to deferred taxes 680 €0 - =
Income taxes 67/77 €380 €175 -€205 -54.0%
Profit (loss) for the period 9904 €315 €723 +€408 +130%
Profit (loss) for the period to be appropriated 9905 €315 €723 +€408 +130%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.