Skip to content

IBSVV: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IBSVV

BE 0478.304.723
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,769
2024 · -€3,913+€143
Equity
-€744
2024 · €3,026-€3,769
Cash
€3,424
2024 · €329+€3,095
Balance sheet total
€104,003
2024 · €112,899-€8,895

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,990

    down €11,990 (-10.7%), from €112,520 to €100,529

  • Cash +€3,095

    up €3,095 (+940.3%), from €329 to €3,424

    mainly Depreciation (+€11,990) and Other debts (+€1,512)

Equity and liabilities
  • Current portion of long-term debt -€6,638

    no longer reported in 2025 (was €6,638)

  • Profit (loss) carried forward -€3,769

    down €3,769 (-74.9%), from -€5,034 to -€8,804

  • Other debts +€1,512

    up €1,512 (+1.5%), from €102,385 to €103,897

Income statement
  • Financial charges -€238

    down €238 (-55.9%), from €426 to €188

  • Gross operating margin -€93

    down €93 (-1.0%), from €8,884 to €8,792

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,913
Gross operating margin -€93
Other operating charges -€2
Financial charges +€238
Result 2025 -€3,769

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,733
Investment €0
Financing -€6,638
Cash 2024 €329
Net result for the year -€3,769
Depreciation +€11,990
Other debts +€1,512
Current portion of long-term debt -€6,638
Cash 2025 €3,424
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €112,899 €104,003 -€8,895 -7.9%
Fixed assets 21/28 €112,570 €100,579 -€11,990 -10.7%
Tangible fixed assets 22/27 €112,520 €100,529 -€11,990 -10.7%
Land and buildings 22 €112,520 €100,529 -€11,990 -10.7%
Financial fixed assets 28 €50 €50 = 0.0%
Current assets 29/58 €329 €3,424 +€3,095 +940.3%
Cash at bank and in hand 54/58 €329 €3,424 +€3,095 +940.3%
Total equity and liabilities 10/49 €112,899 €104,003 -€8,895 -7.9%
Equity 10/15 €3,026 -€744 -€3,769
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€5,034 -€8,804 -€3,769 -74.9%
Amounts payable 17/49 €109,873 €104,747 -€5,126 -4.7%
Amounts payable within one year 42/48 €109,023 €103,897 -€5,126 -4.7%
Current portion of amounts payable after more than one year 42 €6,638 - -€6,638
Other amounts payable 47/48 €102,385 €103,897 +€1,512 +1.5%
Accrued charges and deferred income 492/3 €850 €850 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,990 €11,990 = 0.0%
Other operating charges 640/8 €381 €383 +€2 +0.5%
Gross operating margin 9900 €8,884 €8,792 -€93 -1.0%
Operating profit (loss) 9901 -€3,487 -€3,581 -€95 -2.7%
Financial charges 65/66B €426 €188 -€238 -55.9%
Recurring financial charges 65 €426 €188 -€238 -55.9%
Profit (loss) for the period before taxes 9903 -€3,913 -€3,769 +€143 +3.7%
Profit (loss) for the period 9904 -€3,913 -€3,769 +€143 +3.7%
Profit (loss) for the period to be appropriated 9905 -€3,913 -€3,769 +€143 +3.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.