iBLOOM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
iBLOOM
Largest movements
- Receivables within one year +€3,246
up €3,246 (+328.7%), from €987 to €4,233
of which Trade receivables: +€3,476
- Intangible fixed assets -€2,240
down €2,240 (-57.4%), from €3,905 to €1,665
- Tangible fixed assets -€2,050
down €2,050 (-28.1%), from €7,284 to €5,234
of which Other tangible fixed assets: -€2,050
- Stocks and contracts -€1,369
down €1,369 (-23.3%), from €5,870 to €4,502
- Cash -€776
down €776 (-26.9%), from €2,886 to €2,110
mainly Net result for the year (-€26,174) and Receivables within one year (-€3,246)
- Profit (loss) carried forward -€26,174
down €26,174 (-15.9%), from -€164,355 to -€190,528
- Other debts +€23,183
up €23,183 (+13.5%), from €171,975 to €195,157
- Trade debts -€1,178
down €1,178 (-100.0%), from €1,178 to €0
- Tax, wage and social debts +€824
up €824 (+500.3%), from €165 to €989
- Gross operating margin +€7,574
up €7,574 (+26.3%), from -€28,789 to -€21,215
- Depreciation -€345
down €345 (-7.4%), from €4,635 to €4,290
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,463 | €18,117 | -€3,346 | -15.6% |
| Fixed assets | 21/28 | €11,189 | €6,899 | -€4,290 | -38.3% |
| Intangible fixed assets | 21 | €3,905 | €1,665 | -€2,240 | -57.4% |
| Tangible fixed assets | 22/27 | €7,284 | €5,234 | -€2,050 | -28.1% |
| Plant, machinery and equipment | 23 | €726 | €726 | = | 0.0% |
| Other tangible fixed assets | 26 | €6,558 | €4,508 | -€2,050 | -31.3% |
| Current assets | 29/58 | €10,274 | €11,219 | +€944 | +9.2% |
| Stocks and contracts in progress | 3 | €5,870 | €4,502 | -€1,369 | -23.3% |
| Stocks | 30/36 | €5,870 | €4,502 | -€1,369 | -23.3% |
| Amounts receivable within one year | 40/41 | €987 | €4,233 | +€3,246 | +328.7% |
| Trade receivables | 40 | €757 | €4,233 | +€3,476 | +459.2% |
| Other amounts receivable | 41 | €230 | €0 | -€230 | -100.0% |
| Cash at bank and in hand | 54/58 | €2,886 | €2,110 | -€776 | -26.9% |
| Deferred charges and accrued income | 490/1 | €530 | €374 | -€157 | -29.6% |
| Total equity and liabilities | 10/49 | €21,463 | €18,117 | -€3,346 | -15.6% |
| Equity | 10/15 | -€151,855 | -€178,028 | -€26,174 | -17.2% |
| Contributions | 10/11 | €12,500 | €12,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€164,355 | -€190,528 | -€26,174 | -15.9% |
| Amounts payable | 17/49 | €173,318 | €196,146 | +€22,828 | +13.2% |
| Amounts payable within one year | 42/48 | €173,318 | €196,146 | +€22,828 | +13.2% |
| Trade debts | 44 | €1,178 | €0 | -€1,178 | -100.0% |
| Suppliers | 440/4 | €1,178 | €0 | -€1,178 | -100.0% |
| Taxes, remuneration and social security | 45 | €165 | €989 | +€824 | +500.3% |
| Taxes | 450/3 | €165 | €989 | +€824 | +500.3% |
| Other amounts payable | 47/48 | €171,975 | €195,157 | +€23,183 | +13.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,635 | €4,290 | -€345 | -7.4% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€28,789 | -€21,215 | +€7,574 | +26.3% |
| Operating profit (loss) | 9901 | -€33,929 | -€26,025 | +€7,904 | +23.3% |
| Financial income | 75/76B | €3 | €1 | -€2 | -66.7% |
| Recurring financial income | 75 | €3 | €1 | -€2 | -66.7% |
| Financial charges | 65/66B | €129 | €150 | +€21 | +16.1% |
| Recurring financial charges | 65 | €129 | €150 | +€21 | +16.1% |
| Profit (loss) for the period before taxes | 9903 | -€34,055 | -€26,174 | +€7,882 | +23.1% |
| Profit (loss) for the period | 9904 | -€34,055 | -€26,174 | +€7,882 | +23.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€34,055 | -€26,174 | +€7,882 | +23.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.