Skip to content

IBF Expertise: what changed

What changed

IBF Expertise

BE 0804.469.005
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€128,854
2024 · €65,695+€63,159
Equity
€1.9m
2024 · €1.8m+€103,083
Cash
€150,786
2024 · €286,790-€136,004
Balance sheet total
€7.5m
2024 · €8.8m-€1.3m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1.2m

    down €1.2m (-13.9%), from €8.5m to €7.3m

    of which Other amounts receivable: -€2.3m

  • Cash -€136,004

    down €136,004 (-47.4%), from €286,790 to €150,786

    mainly Advances received (-€1.2m) and Trade debts (-€234,997)

Equity and liabilities
  • Advances received -€1.2m

    down €1.2m (-61.5%), from €2.0m to €750,558

  • Trade debts -€234,997

    down €234,997 (-7.1%), from €3.3m to €3.1m

  • Reserves +€103,083

    up €103,083 (+8.4%), from €1.2m to €1.3m

    of which Distributable reserves: +€103,083

Income statement
  • Turnover -€4.5m

    down €4.5m (-27.0%), from €16.7m to €12.2m

  • Goods and materials -€2.9m

    down €2.9m (-23.0%), from €12.6m to €9.7m

  • Services and other goods -€916,967

    down €916,967 (-29.2%), from €3.1m to €2.2m

  • Staff costs -€799,767

    down €799,767 (-90.9%), from €879,994 to €80,227

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €65,695
Turnover -€4.5m
Other operating income -€210
Goods and materials +€2.9m
Services and other goods +€916,967
Staff costs +€799,767
Other operating items -€5,051
Financial income +€14,021
Financial charges -€31,673
Result 2025 €128,854
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€127,131
Investment €0
Financing -€8,873
Cash 2024 €286,790
Net result for the year +€128,854
Receivables within one year +€1.2m
Deferred charges and accrued income -€44,385
Trade debts -€234,997
Tax, wage and social debts -€1,140
Advances received -€1.2m
Other debts +€25,771
Accrued charges and deferred income +€20,761
Debts after one year +€16,898
Contributions, distributions and other -€25,771
Cash 2025 €150,786
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,796,693 €7,527,556 -€1.3m -14.4%
Fixed assets 21/28 €12,111 €12,111 = 0.0%
Financial fixed assets 28 €12,111 €12,111 = 0.0%
Companies linked by participating interests 282/3 €5,051 €5,051 = 0.0%
Participating interests 282 €5,051 €5,051 = 0.0%
Other financial fixed assets 284/8 €7,060 €7,060 = 0.0%
Amounts receivable and cash guarantees 285/8 €7,060 €7,060 = 0.0%
Current assets 29/58 €8,784,582 €7,515,445 -€1.3m -14.4%
Amounts receivable within one year 40/41 €8,464,638 €7,287,120 -€1.2m -13.9%
Trade receivables 40 €3,328,885 €4,425,235 +€1.1m +32.9%
Other amounts receivable 41 €5,135,753 €2,861,885 -€2.3m -44.3%
Cash at bank and in hand 54/58 €286,790 €150,786 -€136,004 -47.4%
Deferred charges and accrued income 490/1 €33,154 €77,539 +€44,385 +134%
Total equity and liabilities 10/49 €8,796,693 €7,527,556 -€1.3m -14.4%
Equity 10/15 €1,755,028 €1,858,111 +€103,083 +5.9%
Contributions 10/11 €522,053 €522,053 = 0.0%
Capital 10 €521,813 €521,813 = 0.0%
Issued capital 100 €521,813 €521,813 = 0.0%
Contributions outside capital 11 €240 €240 = 0.0%
Share premium 1100/10 €240 €240 = 0.0%
Reserves 13 €1,232,975 €1,336,058 +€103,083 +8.4%
Non-distributable reserves 130/1 €52,181 €52,181 = 0.0%
Legal reserve 130 €52,181 €52,181 = 0.0%
Distributable reserves 133 €1,180,794 €1,283,877 +€103,083 +8.7%
Amounts payable 17/49 €7,041,665 €5,669,445 -€1.4m -19.5%
Amounts payable after more than one year 17 €1,720,295 €1,737,193 +€16,898 +1.0%
Advances received on contracts in progress 176 €1,720,295 €1,737,193 +€16,898 +1.0%
Amounts payable within one year 42/48 €5,257,255 €3,847,376 -€1.4m -26.8%
Trade debts 44 €3,298,858 €3,063,861 -€234,997 -7.1%
Suppliers 440/4 €3,298,858 €3,063,861 -€234,997 -7.1%
Advances received on contracts in progress 46 €1,950,071 €750,558 -€1.2m -61.5%
Taxes, remuneration and social security 45 €8,326 €7,186 -€1,140 -13.7%
Remuneration and social security 454/9 €8,326 €7,186 -€1,140 -13.7%
Other amounts payable 47/48 - €25,771 +€25,771
Accrued charges and deferred income 492/3 €64,115 €84,876 +€20,761 +32.4%
Operating income 70/76A €16,741,076 €12,219,878 -€4.5m -27.0%
Turnover 70 €16,735,725 €12,219,788 -€4.5m -27.0%
Other operating income 74 €300 €90 -€210 -70.0%
Non-recurring operating income 76A €5,051 - -€5,051
Operating charges 60/66A €16,573,861 €11,971,852 -€4.6m -27.8%
Goods for resale, raw materials and consumables 60 €12,554,852 €9,669,577 -€2.9m -23.0%
Purchases 600/8 €12,554,852 €9,669,577 -€2.9m -23.0%
Services and other goods 61 €3,139,015 €2,222,048 -€916,967 -29.2%
Remuneration, social security and pensions 62 €879,994 €80,227 -€799,767 -90.9%
Operating profit (loss) 9901 €167,215 €248,026 +€80,811 +48.3%
Financial income 75/76B €11,123 €25,144 +€14,021 +126%
Recurring financial income 75 €11,123 €25,144 +€14,021 +126%
Income from current assets 751 €5,333 €19,152 +€13,819 +259%
Other financial income 752/9 €5,790 €5,992 +€202 +3.5%
Financial charges 65/66B €112,643 €144,316 +€31,673 +28.1%
Recurring financial charges 65 €112,643 €144,316 +€31,673 +28.1%
Debt charges 650 €7,505 €16,365 +€8,860 +118%
Other financial charges 652/9 €105,138 €127,951 +€22,813 +21.7%
Profit (loss) for the period before taxes 9903 €65,695 €128,854 +€63,159 +96.1%
Profit (loss) for the period 9904 €65,695 €128,854 +€63,159 +96.1%
Profit (loss) for the period to be appropriated 9905 €65,695 €128,854 +€63,159 +96.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.