Skip to content

IBERVINO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

IBERVINO

BE 0871.902.118
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
-€761
2022 · -€659-€102
Equity
-€1,554
2022 · -€793-€761
Cash
€59
2022 · €75-€16
Balance sheet total
€21,010
2022 · €21,026-€16

Largest movements

2022 to 2023
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€1,499

      up €1,499 (+8.4%), from €17,794 to €19,293

    • Profit (loss) carried forward -€761

      down €761 (-3.9%), from -€19,393 to -€20,154

    • Trade debts -€754

      down €754 (-18.7%), from €4,025 to €3,271

    Income statement
    • Gross operating margin -€159

      down €159 (-33.1%), from -€480 to -€639

    • Financial charges -€57

      down €57 (-31.8%), from €179 to €122

    From the 2022 result to the 2023 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2022 -€659
    Gross operating margin -€159
    Financial charges +€57
    Result 2023 -€761
    raises the resultlowers the result

    Derived cash bridge

    cash 2022 to 2023

    Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€16
    Investment €0
    Financing €0
    Cash 2022 €75
    Net result for the year -€761
    Trade debts -€754
    Other debts +€1,499
    Cash 2023 €59
    brings cash intakes cash out
    Every line side by side 22 lines
    Line Code 2022 2023 Change %
    Total assets 20/58 €21,026 €21,010 -€16 -0.1%
    Current assets 29/58 €21,026 €21,010 -€16 -0.1%
    Amounts receivable within one year 40/41 €20,951 €20,951 = 0.0%
    Trade receivables 40 €19,690 €19,690 = 0.0%
    Other amounts receivable 41 €1,261 €1,261 = 0.0%
    Cash at bank and in hand 54/58 €75 €59 -€16 -21.3%
    Total equity and liabilities 10/49 €21,026 €21,010 -€16 -0.1%
    Equity 10/15 -€793 -€1,554 -€761 -96.0%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Profit (loss) carried forward 14 -€19,393 -€20,154 -€761 -3.9%
    Amounts payable 17/49 €21,819 €22,564 +€745 +3.4%
    Amounts payable within one year 42/48 €21,819 €22,564 +€745 +3.4%
    Trade debts 44 €4,025 €3,271 -€754 -18.7%
    Suppliers 440/4 €4,025 €3,271 -€754 -18.7%
    Other amounts payable 47/48 €17,794 €19,293 +€1,499 +8.4%
    Gross operating margin 9900 -€480 -€639 -€159 -33.1%
    Operating profit (loss) 9901 -€480 -€639 -€159 -33.1%
    Financial charges 65/66B €179 €122 -€57 -31.8%
    Recurring financial charges 65 €179 €122 -€57 -31.8%
    Profit (loss) for the period before taxes 9903 -€659 -€761 -€102 -15.5%
    Profit (loss) for the period 9904 -€659 -€761 -€102 -15.5%
    Profit (loss) for the period to be appropriated 9905 -€659 -€761 -€102 -15.5%

    Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.