I4YOU: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
I4YOU
Largest movements
- Cash -€104,612
down €104,612 (-50.5%), from €207,009 to €102,397
mainly Net result for the year (-€114,836) and Current portion of long-term debt (-€15,458)
- Tangible fixed assets -€17,900
down €17,900 (-37.7%), from €47,446 to €29,545
of which Furniture and vehicles: -€15,671
- Receivables within one year -€11,807
down €11,807 (-72.5%), from €16,276 to €4,469
- Profit (loss) carried forward -€114,836
down €114,836 (-471.9%), from -€24,335 to -€139,171
- Current portion of long-term debt -€15,458
down €15,458 (-65.4%), from €23,641 to €8,183
- Debts after one year -€8,183
down €8,183 (-85.6%), from €9,557 to €1,374
- Gross operating margin -€89,675
down €89,675 (-2131.9%), from -€4,206 to -€93,881
- Financial income -€2,483
down €2,483 (-94.7%), from €2,621 to €138
- Depreciation -€1,148
down €1,148 (-6.0%), from €19,048 to €17,900
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €319,187 | €184,219 | -€134,968 | -42.3% |
| Fixed assets | 21/28 | €47,446 | €29,545 | -€17,900 | -37.7% |
| Tangible fixed assets | 22/27 | €47,446 | €29,545 | -€17,900 | -37.7% |
| Plant, machinery and equipment | 23 | €3,759 | €2,425 | -€1,333 | -35.5% |
| Furniture and vehicles | 24 | €40,652 | €24,981 | -€15,671 | -38.5% |
| Other tangible fixed assets | 26 | €3,035 | €2,139 | -€896 | -29.5% |
| Current assets | 29/58 | €271,742 | €154,674 | -€117,068 | -43.1% |
| Amounts receivable within one year | 40/41 | €16,276 | €4,469 | -€11,807 | -72.5% |
| Other amounts receivable | 41 | €16,276 | €4,469 | -€11,807 | -72.5% |
| Current investments | 50/53 | €45,153 | €45,278 | +€124 | +0.3% |
| Cash at bank and in hand | 54/58 | €207,009 | €102,397 | -€104,612 | -50.5% |
| Deferred charges and accrued income | 490/1 | €3,304 | €2,530 | -€773 | -23.4% |
| Total equity and liabilities | 10/49 | €319,187 | €184,219 | -€134,968 | -42.3% |
| Equity | 10/15 | €272,097 | €157,261 | -€114,836 | -42.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €290,232 | €290,232 | = | 0.0% |
| Distributable reserves | 133 | €290,232 | €290,232 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€24,335 | -€139,171 | -€114,836 | -471.9% |
| Amounts payable | 17/49 | €47,090 | €26,958 | -€20,132 | -42.8% |
| Amounts payable after more than one year | 17 | €9,557 | €1,374 | -€8,183 | -85.6% |
| Financial debts | 170/4 | €9,557 | €1,374 | -€8,183 | -85.6% |
| Amounts payable within one year | 42/48 | €37,533 | €25,584 | -€11,949 | -31.8% |
| Current portion of amounts payable after more than one year | 42 | €23,641 | €8,183 | -€15,458 | -65.4% |
| Trade debts | 44 | €1,238 | €1,953 | +€715 | +57.8% |
| Suppliers | 440/4 | €1,238 | €1,953 | +€715 | +57.8% |
| Taxes, remuneration and social security | 45 | €6,186 | €6,088 | -€98 | -1.6% |
| Taxes | 450/3 | €6,186 | €6,088 | -€98 | -1.6% |
| Other amounts payable | 47/48 | €6,468 | €9,360 | +€2,892 | +44.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,048 | €17,900 | -€1,148 | -6.0% |
| Other operating charges | 640/8 | €1,573 | €1,622 | +€49 | +3.1% |
| Gross operating margin | 9900 | -€4,206 | -€93,881 | -€89,675 | -2131.9% |
| Operating profit (loss) | 9901 | -€24,828 | -€113,403 | -€88,576 | -356.8% |
| Financial income | 75/76B | €2,621 | €138 | -€2,483 | -94.7% |
| Recurring financial income | 75 | €2,621 | €138 | -€2,483 | -94.7% |
| Financial charges | 65/66B | €1,077 | €500 | -€576 | -53.5% |
| Recurring financial charges | 65 | €1,077 | €500 | -€576 | -53.5% |
| Profit (loss) for the period before taxes | 9903 | -€23,284 | -€113,766 | -€90,482 | -388.6% |
| Income taxes | 67/77 | €1,051 | €1,070 | +€19 | +1.8% |
| Profit (loss) for the period | 9904 | -€24,335 | -€114,836 | -€90,502 | -371.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€24,335 | -€114,836 | -€90,502 | -371.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.