Skip to content

I.V. SLABBINCK: what changed

What changed

I.V. SLABBINCK

BE 0436.671.828
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€18,844
2024 · €31,664-€50,509
Equity
€160,631
2024 · €179,476-€18,844
Cash
€234,373
2024 · €230,722+€3,651
Balance sheet total
€277,654
2024 · €272,103+€5,551

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€15,649

    up €15,649 (+172%), from €9,108 to €24,758

    of which Furniture and vehicles: +€14,006

  • Receivables within one year -€13,749

    down €13,749 (-42.6%), from €32,273 to €18,523

    of which Trade receivables: -€10,250

  • Cash +€3,651

    up €3,651 (+1.6%), from €230,722 to €234,373

    mainly Trade debts (+€45,824) and Receivables within one year (+€13,749)

Equity and liabilities
  • Trade debts +€45,824

    up €45,824 (+70.4%), from €65,109 to €110,932

  • Profit (loss) carried forward -€18,844

    down €18,844 (-42.3%), from €44,497 to €25,653

  • Tax, wage and social debts -€14,341

    down €14,341 (-86.0%), from €16,672 to €2,331

  • Debts after one year -€8,432

    down €8,432 (-77.7%), from €10,846 to €2,414

Income statement
  • Purchases and services +€125,826

    new in 2025: €125,826

  • Turnover +€107,906

    new in 2025: €107,906

  • Gross operating margin -€65,160

    down €65,160, from €49,408 to -€15,752

  • Taxes -€14,074

    no longer reported in 2025 (was €14,074)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €31,664
Gross operating margin -€65,160
Depreciation +€248
Other operating charges +€317
Financial income +€111
Financial charges -€97
Taxes +€14,074
Result 2025 -€18,844
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€28,603
Investment -€16,520
Financing -€8,432
Cash 2024 €230,722
Net result for the year -€18,844
Depreciation +€870
Receivables within one year +€13,749
Trade debts +€45,824
Tax, wage and social debts -€14,341
Accrued charges and deferred income +€1,345
Investment in fixed assets (net) -€16,520
Debts after one year -€8,432
Cash 2025 €234,373
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €272,103 €277,654 +€5,551 +2.0%
Fixed assets 21/28 €9,108 €24,758 +€15,649 +172%
Tangible fixed assets 22/27 €9,108 €24,758 +€15,649 +172%
Plant, machinery and equipment 23 - €1,643 +€1,643
Furniture and vehicles 24 €764 €14,770 +€14,006 +1,834%
Other tangible fixed assets 26 €8,345 €8,345 = 0.0%
Current assets 29/58 €262,995 €252,896 -€10,099 -3.8%
Amounts receivable within one year 40/41 €32,273 €18,523 -€13,749 -42.6%
Trade receivables 40 €16,273 €6,022 -€10,250 -63.0%
Other amounts receivable 41 €16,000 €12,501 -€3,499 -21.9%
Cash at bank and in hand 54/58 €230,722 €234,373 +€3,651 +1.6%
Total equity and liabilities 10/49 €272,103 €277,654 +€5,551 +2.0%
Equity 10/15 €179,476 €160,631 -€18,844 -10.5%
Contributions 10/11 €32,226 €32,226 = 0.0%
Capital 10 €32,226 €32,226 = 0.0%
Issued capital 100 €32,226 €32,226 = 0.0%
Reserves 13 €102,752 €102,752 = 0.0%
Non-distributable reserves 130/1 €4,212 €4,212 = 0.0%
Legal reserve 130 €3,223 €3,223 = 0.0%
Reserves not available under the articles 1311 €989 €989 = 0.0%
Tax-exempt reserves 132 €16,840 €16,840 = 0.0%
Distributable reserves 133 €81,701 €81,701 = 0.0%
Profit (loss) carried forward 14 €44,497 €25,653 -€18,844 -42.3%
Amounts payable 17/49 €92,627 €117,023 +€24,395 +26.3%
Amounts payable after more than one year 17 €10,846 €2,414 -€8,432 -77.7%
Other amounts payable 178/9 €10,846 €2,414 -€8,432 -77.7%
Amounts payable within one year 42/48 €81,781 €113,264 +€31,483 +38.5%
Trade debts 44 €65,109 €110,932 +€45,824 +70.4%
Suppliers 440/4 €65,109 €110,932 +€45,824 +70.4%
Taxes, remuneration and social security 45 €16,672 €2,331 -€14,341 -86.0%
Taxes 450/3 €16,672 €2,331 -€14,341 -86.0%
Accrued charges and deferred income 492/3 - €1,345 +€1,345
Turnover 70 - €107,906 +€107,906
Goods, raw materials, services and sundry goods 60/61 - €125,826 +€125,826
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,118 €870 -€248 -22.2%
Other operating charges 640/8 €2,402 €2,085 -€317 -13.2%
Gross operating margin 9900 €49,408 -€15,752 -€65,160
Operating profit (loss) 9901 €45,888 -€18,708 -€64,595
Financial income 75/76B €117 €227 +€111 +94.7%
Recurring financial income 75 €117 €227 +€111 +94.7%
Financial charges 65/66B €267 €364 +€97 +36.6%
Recurring financial charges 65 €267 €364 +€97 +36.6%
Profit (loss) for the period before taxes 9903 €45,738 -€18,844 -€64,582
Income taxes 67/77 €14,074 - -€14,074
Profit (loss) for the period 9904 €31,664 -€18,844 -€50,509
Transfer to tax-exempt reserves 689 €16,840 - -€16,840
Profit (loss) for the period to be appropriated 9905 €14,824 -€18,844 -€33,669
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.