I.V.I TECHNOLOGY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
I.V.I TECHNOLOGY
Largest movements
- Cash -€957
down €957 (-46.5%), from €2,059 to €1,102
mainly Net result for the year (-€1,077) and Receivables within one year (-€113)
- Formation expenses -€306
down €306 (-22.4%), from €1,366 to €1,060
- Receivables within one year +€113
up €113 (+123%), from €92 to €205
- Deferred charges and accrued income +€74
up €74 (+56.7%), from €131 to €206
- Profit (loss) carried forward -€1,077
down €1,077 (-111%), from -€966 to -€2,042
- Depreciation +€141
up €141 (+84.8%), from €166 to €306
- Gross operating margin +€122
up €122 (+15.3%), from -€798 to -€676
- Purchases and services -€122
down €122 (-15.3%), from €798 to €676
- Other operating charges +€50
new in 2025: €50
- Financial charges +€42
up €42 (+2,056%), from €2 to €44
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,648 | €2,573 | -€1,076 | -29.5% |
| Formation expenses | 20 | €1,366 | €1,060 | -€306 | -22.4% |
| Current assets | 29/58 | €2,282 | €1,513 | -€769 | -33.7% |
| Amounts receivable within one year | 40/41 | €92 | €205 | +€113 | +123% |
| Other amounts receivable | 41 | €92 | €205 | +€113 | +123% |
| Cash at bank and in hand | 54/58 | €2,059 | €1,102 | -€957 | -46.5% |
| Deferred charges and accrued income | 490/1 | €131 | €206 | +€74 | +56.7% |
| Total equity and liabilities | 10/49 | €3,648 | €2,573 | -€1,076 | -29.5% |
| Equity | 10/15 | €3,634 | €2,558 | -€1,077 | -29.6% |
| Contributions | 10/11 | €4,600 | €4,600 | = | 0.0% |
| Capital | 10 | - | €4,600 | +€4,600 | |
| Issued capital | 100 | - | €4,600 | +€4,600 | |
| Profit (loss) carried forward | 14 | -€966 | -€2,042 | -€1,077 | -111% |
| Amounts payable | 17/49 | €14 | €15 | +€1 | +7.1% |
| Amounts payable within one year | 42/48 | €14 | €15 | +€1 | +7.1% |
| Trade debts | 44 | €14 | €15 | +€1 | +7.1% |
| Suppliers | 440/4 | €14 | €15 | +€1 | +7.1% |
| Goods, raw materials, services and sundry goods | 60/61 | €798 | €676 | -€122 | -15.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €166 | €306 | +€141 | +84.8% |
| Other operating charges | 640/8 | - | €50 | +€50 | |
| Gross operating margin | 9900 | -€798 | -€676 | +€122 | +15.3% |
| Operating profit (loss) | 9901 | -€964 | -€1,033 | -€69 | -7.1% |
| Financial charges | 65/66B | €2 | €44 | +€42 | +2,056% |
| Recurring financial charges | 65 | €2 | €44 | +€42 | +2,056% |
| Profit (loss) for the period before taxes | 9903 | -€966 | -€1,077 | -€111 | -11.5% |
| Profit (loss) for the period | 9904 | -€966 | -€1,077 | -€111 | -11.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€966 | -€1,077 | -€111 | -11.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.