Skip to content

I&T GROUP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

I&T GROUP

BE 0859.564.906
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€21,040
2024 · €24,057-€3,017
Equity
€85,066
2024 · €64,025+€21,040
Cash
€108,369
2024 · €79,498+€28,872
Balance sheet total
€312,356
2024 · €400,267-€87,911

Largest movements

2024 to 2025
Assets
  • Current investments -€108,056

    down €108,056 (-40.1%), from €269,159 to €161,103

  • Cash +€28,872

    up €28,872 (+36.3%), from €79,498 to €108,369

    mainly Current investments (+€108,056) and Net result for the year (+€21,040)

  • Receivables within one year -€8,704

    down €8,704 (-16.9%), from €51,587 to €42,883

    of which Other amounts receivable: -€10,779

Equity and liabilities
  • Other debts -€129,562

    down €129,562 (-40.4%), from €320,447 to €190,885

  • Trade debts +€18,704

    up €18,704 (+383%), from €4,885 to €23,589

  • Reserves +€15,183

    up €15,183 (+26.4%), from €57,483 to €72,666

  • Profit (loss) carried forward +€5,857

    no longer reported in 2025 (was -€5,857)

Income statement
  • Financial income +€15,016

    up €15,016 (+267%), from €5,622 to €20,638

  • Gross operating margin -€11,267

    down €11,267 (-13.2%), from €85,137 to €73,870

  • Taxes +€8,571

    up €8,571 (+454%), from €1,888 to €10,459

  • Staff costs -€1,487

    down €1,487 (-2.4%), from €63,268 to €61,781

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €24,057
Gross operating margin -€11,267
Staff costs +€1,487
Depreciation +€220
Other operating charges -€15
Financial income +€15,016
Financial charges +€112
Taxes -€8,571
Result 2025 €21,040
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€79,185
Investment +€108,056
Financing €0
Cash 2024 €79,498
Net result for the year +€21,040
Depreciation +€22
Receivables within one year +€8,704
Trade debts +€18,704
Tax, wage and social debts +€2,514
Other debts -€129,562
Accrued charges and deferred income -€607
Current investments +€108,056
Cash 2025 €108,369
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €400,267 €312,356 -€87,911 -22.0%
Fixed assets 21/28 €22 - -€22
Tangible fixed assets 22/27 €22 - -€22
Land and buildings 22 €22 - -€22
Current assets 29/58 €400,245 €312,356 -€87,889 -22.0%
Amounts receivable within one year 40/41 €51,587 €42,883 -€8,704 -16.9%
Trade receivables 40 €39,287 €41,362 +€2,075 +5.3%
Other amounts receivable 41 €12,300 €1,521 -€10,779 -87.6%
Current investments 50/53 €269,159 €161,103 -€108,056 -40.1%
Cash at bank and in hand 54/58 €79,498 €108,369 +€28,872 +36.3%
Total equity and liabilities 10/49 €400,267 €312,356 -€87,911 -22.0%
Equity 10/15 €64,025 €85,066 +€21,040 +32.9%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €57,483 €72,666 +€15,183 +26.4%
Distributable reserves 133 €57,483 €72,666 +€15,183 +26.4%
Profit (loss) carried forward 14 -€5,857 - +€5,857
Amounts payable 17/49 €336,241 €227,290 -€108,951 -32.4%
Amounts payable within one year 42/48 €334,712 €226,368 -€108,344 -32.4%
Trade debts 44 €4,885 €23,589 +€18,704 +383%
Suppliers 440/4 €4,885 €23,589 +€18,704 +383%
Taxes, remuneration and social security 45 €9,381 €11,894 +€2,514 +26.8%
Taxes 450/3 €2,273 €4,550 +€2,276 +100%
Remuneration and social security 454/9 €7,107 €7,344 +€237 +3.3%
Other amounts payable 47/48 €320,447 €190,885 -€129,562 -40.4%
Accrued charges and deferred income 492/3 €1,529 €922 -€607 -39.7%
Remuneration, social security and pensions 62 €63,268 €61,781 -€1,487 -2.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €242 €22 -€220 -90.9%
Other operating charges 640/8 €534 €549 +€15 +2.8%
Gross operating margin 9900 €85,137 €73,870 -€11,267 -13.2%
Operating profit (loss) 9901 €21,092 €11,518 -€9,574 -45.4%
Financial income 75/76B €5,622 €20,638 +€15,016 +267%
Recurring financial income 75 €5,622 €20,638 +€15,016 +267%
Financial charges 65/66B €769 €656 -€112 -14.6%
Recurring financial charges 65 €769 €656 -€112 -14.6%
Profit (loss) for the period before taxes 9903 €25,945 €31,499 +€5,554 +21.4%
Income taxes 67/77 €1,888 €10,459 +€8,571 +454%
Profit (loss) for the period 9904 €24,057 €21,040 -€3,017 -12.5%
Profit (loss) for the period to be appropriated 9905 €24,057 €21,040 -€3,017 -12.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.