I & J 3D-DESIGN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
I & J 3D-DESIGN
Largest movements
- Receivables within one year +€16,956
new in 2025: €16,956
of which Trade receivables: +€16,425
- Trade debts +€13,246
up €13,246 (+145%), from €9,139 to €22,385
- Tax, wage and social debts +€2,659
up €2,659 (+11.4%), from €23,285 to €25,944
of which Taxes: +€2,660
- Profit (loss) carried forward +€1,051
up €1,051 (+43.3%), from -€2,429 to -€1,378
- Gross operating margin -€59,816
down €59,816 (-98.3%), from €60,867 to €1,051
- Staff costs -€36,718
no longer reported in 2025 (was €36,718)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,995 | €46,951 | +€16,956 | +56.5% |
| Fixed assets | 21/28 | €29,995 | €29,995 | = | 0.0% |
| Tangible fixed assets | 22/27 | €29,995 | €29,995 | = | 0.0% |
| Plant, machinery and equipment | 23 | €29,995 | €29,995 | = | 0.0% |
| Current assets | 29/58 | - | €16,956 | +€16,956 | |
| Amounts receivable within one year | 40/41 | - | €16,956 | +€16,956 | |
| Trade receivables | 40 | - | €16,425 | +€16,425 | |
| Other amounts receivable | 41 | - | €531 | +€531 | |
| Total equity and liabilities | 10/49 | €29,995 | €46,951 | +€16,956 | +56.5% |
| Equity | 10/15 | -€2,429 | -€1,378 | +€1,051 | +43.3% |
| Profit (loss) carried forward | 14 | -€2,429 | -€1,378 | +€1,051 | +43.3% |
| Amounts payable | 17/49 | €32,424 | €48,329 | +€15,905 | +49.1% |
| Amounts payable within one year | 42/48 | €32,424 | €48,329 | +€15,905 | +49.1% |
| Trade debts | 44 | €9,139 | €22,385 | +€13,246 | +145% |
| Suppliers | 440/4 | €9,139 | €22,385 | +€13,246 | +145% |
| Taxes, remuneration and social security | 45 | €23,285 | €25,944 | +€2,659 | +11.4% |
| Taxes | 450/3 | €5,285 | €7,945 | +€2,660 | +50.3% |
| Remuneration and social security | 454/9 | €18,000 | €17,999 | -€1 | 0.0% |
| Remuneration, social security and pensions | 62 | €36,718 | - | -€36,718 | |
| Gross operating margin | 9900 | €60,867 | €1,051 | -€59,816 | -98.3% |
| Operating profit (loss) | 9901 | €24,149 | €1,051 | -€23,098 | -95.6% |
| Profit (loss) for the period before taxes | 9903 | €24,149 | €1,051 | -€23,098 | -95.6% |
| Profit (loss) for the period | 9904 | €24,149 | €1,051 | -€23,098 | -95.6% |
| Profit (loss) for the period to be appropriated | 9905 | €24,149 | €1,051 | -€23,098 | -95.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.