Skip to content

I.G. TRANS: what changed

What changed

I.G. TRANS

BE 0821.669.677
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€18,820
2024 · €31,604-€50,424
Equity
€66,042
2024 · €84,862-€18,820
Cash
€28,987
2024 · €30,226-€1,239
Balance sheet total
€175,000
2024 · €100,238+€74,762

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€71,193

    up €71,193 (+131%), from €54,478 to €125,671

  • Receivables within one year +€6,229

    up €6,229 (+47.9%), from €12,999 to €19,228

    of which Trade receivables: +€14,228

Equity and liabilities
  • Debts after one year +€61,011

    new in 2025: €61,011

  • Current portion of long-term debt +€18,437

    new in 2025: €18,437

  • Profit (loss) carried forward -€14,633

    down €14,633, from €3,140 to -€11,492

  • Tax, wage and social debts +€9,123

    up €9,123 (+153%), from €5,968 to €15,091

    of which Remuneration and social security: +€4,939

  • Reserves -€4,187

    down €4,187 (-6.6%), from €63,121 to €58,934

    of which Tax-exempt reserves: -€4,187

Income statement
  • Staff costs +€54,236

    up €54,236 (+5,207%), from €1,042 to €55,278

  • Depreciation +€22,978

    up €22,978 (+1,410%), from €1,629 to €24,607

  • Gross operating margin +€18,093

    up €18,093 (+38.7%), from €46,762 to €64,855

  • Taxes -€5,113

    no longer reported in 2025 (was €5,113)

  • Financial charges +€3,087

    up €3,087 (+1,241%), from €249 to €3,336

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €31,604
Gross operating margin +€18,093
Staff costs -€54,236
Depreciation -€22,978
Other operating charges -€1,550
Financial income +€49
Financial charges -€3,087
Taxes +€5,113
Deferred taxes and other +€8,172
Result 2025 -€18,820
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€15,113
Investment -€95,800
Financing +€79,448
Cash 2024 €30,226
Net result for the year -€18,820
Depreciation +€24,607
Receivables within one year -€6,229
Deferred charges and accrued income +€1,422
Provisions -€1,396
Trade debts +€3,818
Tax, wage and social debts +€9,123
Other debts +€2,589
Investment in fixed assets (net) -€95,800
Debts after one year +€61,011
Current portion of long-term debt +€18,437
Cash 2025 €28,987
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €100,238 €175,000 +€74,762 +74.6%
Fixed assets 21/28 €54,478 €125,671 +€71,193 +131%
Tangible fixed assets 22/27 €54,478 €125,671 +€71,193 +131%
Furniture and vehicles 24 €54,478 €125,671 +€71,193 +131%
Current assets 29/58 €45,760 €49,329 +€3,569 +7.8%
Amounts receivable within one year 40/41 €12,999 €19,228 +€6,229 +47.9%
Trade receivables 40 - €14,228 +€14,228
Other amounts receivable 41 €12,999 €5,000 -€7,999 -61.5%
Cash at bank and in hand 54/58 €30,226 €28,987 -€1,239 -4.1%
Deferred charges and accrued income 490/1 €2,535 €1,114 -€1,422 -56.1%
Total equity and liabilities 10/49 €100,238 €175,000 +€74,762 +74.6%
Equity 10/15 €84,862 €66,042 -€18,820 -22.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €63,121 €58,934 -€4,187 -6.6%
Tax-exempt reserves 132 €20,329 €16,142 -€4,187 -20.6%
Distributable reserves 133 €42,792 €42,792 = 0.0%
Profit (loss) carried forward 14 €3,140 -€11,492 -€14,633
Provisions and deferred taxes 16 €6,776 €5,381 -€1,396 -20.6%
Deferred taxes 168 €6,776 €5,381 -€1,396 -20.6%
Amounts payable 17/49 €8,600 €103,577 +€94,978 +1,104%
Amounts payable after more than one year 17 - €61,011 +€61,011
Financial debts 170/4 - €61,011 +€61,011
Amounts payable within one year 42/48 €8,600 €42,566 +€33,966 +395%
Current portion of amounts payable after more than one year 42 - €18,437 +€18,437
Trade debts 44 €1,439 €5,256 +€3,818 +265%
Suppliers 440/4 €1,439 €5,256 +€3,818 +265%
Taxes, remuneration and social security 45 €5,968 €15,091 +€9,123 +153%
Taxes 450/3 €5,315 €9,499 +€4,184 +78.7%
Remuneration and social security 454/9 €652 €5,591 +€4,939 +757%
Other amounts payable 47/48 €1,193 €3,782 +€2,589 +217%
Non-recurring operating income 76A €27,916 - -€27,916
Remuneration, social security and pensions 62 €1,042 €55,278 +€54,236 +5,207%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,629 €24,607 +€22,978 +1,410%
Other operating charges 640/8 €456 €2,005 +€1,550 +340%
Gross operating margin 9900 €46,762 €64,855 +€18,093 +38.7%
Operating profit (loss) 9901 €43,635 -€17,035 -€60,670
Financial income 75/76B €106 €155 +€49 +45.9%
Recurring financial income 75 €106 €155 +€49 +45.9%
Financial charges 65/66B €249 €3,336 +€3,087 +1,241%
Recurring financial charges 65 €249 €3,336 +€3,087 +1,241%
Profit (loss) for the period before taxes 9903 €43,493 -€20,216 -€63,709
Transfer from deferred taxes 780 €203 €1,396 +€1,193 +589%
Transfer to deferred taxes 680 €6,979 - -€6,979
Income taxes 67/77 €5,113 - -€5,113
Profit (loss) for the period 9904 €31,604 -€18,820 -€50,424
Transfer from tax-exempt reserves 789 €608 €4,187 +€3,579 +589%
Transfer to tax-exempt reserves 689 €20,937 - -€20,937
Profit (loss) for the period to be appropriated 9905 €11,275 -€14,633 -€25,907
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.