Skip to content

I.D. CONSULT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

I.D. CONSULT

BE 0473.446.211
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,884
2024 · -€5,835+€3,951
Equity
-€82,325
2024 · -€80,442-€1,884
Cash
-
not filed
Balance sheet total
€461
2024 · €3,572-€3,110

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€3,385

    down €3,385 (-94.8%), from €3,572 to €187

    of which Trade receivables: -€3,557

  • Deferred charges and accrued income +€274

    new in 2025: €274

Equity and liabilities
  • Short-term financial debts -€3,940

    down €3,940 (-29.0%), from €13,593 to €9,652

  • Other debts +€3,390

    up €3,390 (+4.9%), from €69,389 to €72,779

  • Profit (loss) carried forward -€1,884

    down €1,884 (-1.9%), from -€100,902 to -€102,785

  • Tax, wage and social debts -€658

    no longer reported in 2025 (was €658)

Income statement
  • Gross operating margin +€4,251

    up €4,251, from -€3,177 to €1,074

  • Financial income -€384

    no longer reported in 2025 (was €384)

  • Financial charges -€89

    down €89 (-3.3%), from €2,659 to €2,570

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,835
Gross operating margin +€4,251
Other operating charges -€5
Financial income -€384
Financial charges +€89
Result 2025 -€1,884
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,572 €461 -€3,110 -87.1%
Current assets 29/58 €3,572 €461 -€3,110 -87.1%
Amounts receivable within one year 40/41 €3,572 €187 -€3,385 -94.8%
Trade receivables 40 €3,557 - -€3,557
Other amounts receivable 41 €15 €187 +€172 +1,183%
Deferred charges and accrued income 490/1 - €274 +€274
Total equity and liabilities 10/49 €3,572 €461 -€3,110 -87.1%
Equity 10/15 -€80,442 -€82,325 -€1,884 -2.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€100,902 -€102,785 -€1,884 -1.9%
Amounts payable 17/49 €84,013 €82,787 -€1,227 -1.5%
Amounts payable within one year 42/48 €84,013 €82,787 -€1,227 -1.5%
Financial debts 43 €13,593 €9,652 -€3,940 -29.0%
Credit institutions 430/8 €13,593 €9,652 -€3,940 -29.0%
Trade debts 44 €373 €355 -€18 -4.8%
Suppliers 440/4 €373 €355 -€18 -4.8%
Taxes, remuneration and social security 45 €658 - -€658
Taxes 450/3 €658 - -€658
Other amounts payable 47/48 €69,389 €72,779 +€3,390 +4.9%
Other operating charges 640/8 €383 €387 +€5 +1.2%
Gross operating margin 9900 -€3,177 €1,074 +€4,251
Operating profit (loss) 9901 -€3,560 €687 +€4,247
Financial income 75/76B €384 - -€384
Recurring financial income 75 €384 - -€384
Financial charges 65/66B €2,659 €2,570 -€89 -3.3%
Recurring financial charges 65 €2,659 €2,570 -€89 -3.3%
Profit (loss) for the period before taxes 9903 -€5,835 -€1,884 +€3,951 +67.7%
Profit (loss) for the period 9904 -€5,835 -€1,884 +€3,951 +67.7%
Profit (loss) for the period to be appropriated 9905 -€5,835 -€1,884 +€3,951 +67.7%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.