HYM SOLUTIONS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HYM SOLUTIONS
Largest movements
- Tangible fixed assets +€47,715
new in 2025: €47,715
- Other debts +€66,831
up €66,831 (+211.2%), from €31,637 to €98,468
- Profit (loss) carried forward -€11,032
down €11,032 (-574.1%), from -€1,921 to -€12,954
- Debts after one year -€9,177
down €9,177 (-15.5%), from €59,114 to €49,938
- Depreciation +€5,285
new in 2025: €5,285
- Financial charges +€2,283
up €2,283 (+278.8%), from €819 to €3,101
- Gross operating margin -€1,076
down €1,076 (-97.6%), from -€1,103 to -€2,179
- Other operating charges +€414
new in 2025: €414
- Taxes +€52
new in 2025: €52
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €102,589 | €149,746 | +€47,158 | +46.0% |
| Fixed assets | 21/28 | €102,004 | €149,719 | +€47,715 | +46.8% |
| Tangible fixed assets | 22/27 | - | €47,715 | +€47,715 | |
| Furniture and vehicles | 24 | - | €47,715 | +€47,715 | |
| Financial fixed assets | 28 | €102,004 | €102,004 | = | 0.0% |
| Current assets | 29/58 | €584 | €27 | -€557 | -95.3% |
| Cash at bank and in hand | 54/58 | €584 | €27 | -€557 | -95.3% |
| Total equity and liabilities | 10/49 | €102,589 | €149,746 | +€47,158 | +46.0% |
| Equity | 10/15 | €3,079 | -€7,954 | -€11,032 | |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,921 | -€12,954 | -€11,032 | -574.1% |
| Amounts payable | 17/49 | €99,510 | €157,700 | +€58,190 | +58.5% |
| Amounts payable after more than one year | 17 | €59,114 | €49,938 | -€9,177 | -15.5% |
| Financial debts | 170/4 | €59,114 | €49,938 | -€9,177 | -15.5% |
| Amounts payable within one year | 42/48 | €40,396 | €107,762 | +€67,367 | +166.8% |
| Current portion of amounts payable after more than one year | 42 | €8,759 | €9,177 | +€418 | +4.8% |
| Trade debts | 44 | - | €66 | +€66 | |
| Suppliers | 440/4 | - | €66 | +€66 | |
| Taxes, remuneration and social security | 45 | - | €52 | +€52 | |
| Taxes | 450/3 | - | €52 | +€52 | |
| Other amounts payable | 47/48 | €31,637 | €98,468 | +€66,831 | +211.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €5,285 | +€5,285 | |
| Other operating charges | 640/8 | - | €414 | +€414 | |
| Gross operating margin | 9900 | -€1,103 | -€2,179 | -€1,076 | -97.6% |
| Operating profit (loss) | 9901 | -€1,103 | -€7,879 | -€6,776 | -614.4% |
| Financial charges | 65/66B | €819 | €3,101 | +€2,283 | +278.8% |
| Recurring financial charges | 65 | €819 | €3,101 | +€2,283 | +278.8% |
| Profit (loss) for the period before taxes | 9903 | -€1,921 | -€10,980 | -€9,058 | -471.4% |
| Income taxes | 67/77 | - | €52 | +€52 | |
| Profit (loss) for the period | 9904 | -€1,921 | -€11,032 | -€9,111 | -474.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,921 | -€11,032 | -€9,111 | -474.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.