Skip to content

HYGIENE & EXPERTISE: what changed

What changed

HYGIENE & EXPERTISE

BE 0523.915.806
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€19,711
2024 · €295,593-€275,882
Equity
€1.1m
2024 · €1.1m-€14,242
Cash
€23,205
2024 · €19,536+€3,669
Balance sheet total
€4.4m
2024 · €4.8m-€454,518

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€255,605

    down €255,605 (-16.6%), from €1.5m to €1.3m

    of which Plant, machinery and equipment: -€178,105

  • Financial fixed assets -€243,000

    down €243,000 (-90.8%), from €267,587 to €24,587

  • Receivables after one year +€105,606

    up €105,606 (+8.0%), from €1.3m to €1.4m

Equity and liabilities
  • Debts after one year -€503,769

    down €503,769 (-34.4%), from €1.5m to €959,883

  • Tax, wage and social debts +€77,849

    up €77,849 (+38.2%), from €203,883 to €281,732

    of which Taxes: +€47,010

  • Short-term financial debts +€76,367

    up €76,367 (+6.3%), from €1.2m to €1.3m

  • Trade debts -€54,861

    down €54,861 (-14.9%), from €368,446 to €313,585

Income statement
  • Staff costs +€401,953

    up €401,953 (+30.1%), from €1.3m to €1.7m

  • Gross operating margin +€103,309

    up €103,309 (+4.7%), from €2.2m to €2.3m

  • Depreciation -€29,784

    down €29,784 (-7.0%), from €423,597 to €393,813

  • Other operating charges +€28,545

    up €28,545 (+175%), from €16,296 to €44,841

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €295,593
Gross operating margin +€103,309
Staff costs -€401,953
Depreciation +€29,784
Other operating charges -€28,545
Other operating items +€21,672
Financial income -€5,872
Financial charges -€9,250
Taxes +€14,974
Result 2025 €19,711
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€354,662
Investment +€158,258
Financing -€509,251
Cash 2024 €19,536
Net result for the year +€19,711
Depreciation +€393,813
Receivables after one year -€105,606
Receivables within one year +€28,768
Deferred charges and accrued income -€17,047
Trade debts -€54,861
Tax, wage and social debts +€77,849
Advances received +€9,614
Other debts -€511
Accrued charges and deferred income +€2,931
Investment in fixed assets (net) +€158,258
Debts after one year -€503,769
Current portion of long-term debt -€47,895
Short-term financial debts +€76,367
Contributions, distributions and other -€33,954
Cash 2025 €23,205
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,835,410 €4,380,892 -€454,518 -9.4%
Formation expenses 20 €104,535 €93,306 -€11,229 -10.7%
Fixed assets 21/28 €1,852,477 €1,311,635 -€540,842 -29.2%
Intangible fixed assets 21 €47,146 €4,909 -€42,237 -89.6%
Tangible fixed assets 22/27 €1,537,744 €1,282,138 -€255,605 -16.6%
Land and buildings 22 €824,381 €754,153 -€70,228 -8.5%
Plant, machinery and equipment 23 €643,064 €464,960 -€178,105 -27.7%
Furniture and vehicles 24 €70,299 €63,026 -€7,273 -10.3%
Financial fixed assets 28 €267,587 €24,587 -€243,000 -90.8%
Current assets 29/58 €2,878,398 €2,975,952 +€97,554 +3.4%
Amounts receivable after more than one year 29 €1,315,079 €1,420,685 +€105,606 +8.0%
Other amounts receivable 291 €1,315,079 €1,420,685 +€105,606 +8.0%
Amounts receivable within one year 40/41 €1,509,152 €1,480,384 -€28,768 -1.9%
Trade receivables 40 €1,350,709 €1,472,824 +€122,115 +9.0%
Other amounts receivable 41 €158,443 €7,559 -€150,883 -95.2%
Cash at bank and in hand 54/58 €19,536 €23,205 +€3,669 +18.8%
Deferred charges and accrued income 490/1 €34,631 €51,678 +€17,047 +49.2%
Total equity and liabilities 10/49 €4,835,410 €4,380,892 -€454,518 -9.4%
Equity 10/15 €1,098,260 €1,084,018 -€14,242 -1.3%
Contributions 10/11 €589,408 €589,408 = 0.0%
Reserves 13 €102,265 €102,265 = 0.0%
Non-distributable reserves 130/1 €5,040 €5,040 = 0.0%
Reserves not available under the articles 1311 €5,040 €5,040 = 0.0%
Distributable reserves 133 €97,225 €97,225 = 0.0%
Profit (loss) carried forward 14 €217,579 €237,290 +€19,711 +9.1%
Investment grants 15 €189,008 €155,055 -€33,954 -18.0%
Amounts payable 17/49 €3,737,150 €3,296,875 -€440,275 -11.8%
Amounts payable after more than one year 17 €1,463,652 €959,883 -€503,769 -34.4%
Financial debts 170/4 €1,463,652 €959,883 -€503,769 -34.4%
Amounts payable within one year 42/48 €2,273,498 €2,334,060 +€60,563 +2.7%
Current portion of amounts payable after more than one year 42 €495,316 €447,421 -€47,895 -9.7%
Financial debts 43 €1,205,179 €1,281,547 +€76,367 +6.3%
Credit institutions 430/8 €1,205,179 €1,281,547 +€76,367 +6.3%
Trade debts 44 €368,446 €313,585 -€54,861 -14.9%
Suppliers 440/4 €368,446 €313,585 -€54,861 -14.9%
Advances received on contracts in progress 46 - €9,614 +€9,614
Taxes, remuneration and social security 45 €203,883 €281,732 +€77,849 +38.2%
Taxes 450/3 €75,108 €122,117 +€47,010 +62.6%
Remuneration and social security 454/9 €128,776 €159,615 +€30,839 +23.9%
Other amounts payable 47/48 €673 €162 -€511 -76.0%
Accrued charges and deferred income 492/3 - €2,931 +€2,931
Non-recurring operating income 76A - €7,147 +€7,147
Remuneration, social security and pensions 62 €1,335,134 €1,737,087 +€401,953 +30.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €423,597 €393,813 -€29,784 -7.0%
Other operating charges 640/8 €16,296 €44,841 +€28,545 +175%
Non-recurring operating charges 66A €21,672 - -€21,672
Gross operating margin 9900 €2,178,837 €2,282,146 +€103,309 +4.7%
Operating profit (loss) 9901 €382,139 €106,405 -€275,734 -72.2%
Financial income 75/76B €81,630 €75,758 -€5,872 -7.2%
Recurring financial income 75 €81,630 €75,758 -€5,872 -7.2%
Financial charges 65/66B €146,048 €155,298 +€9,250 +6.3%
Recurring financial charges 65 €146,048 €155,298 +€9,250 +6.3%
Profit (loss) for the period before taxes 9903 €317,720 €26,864 -€290,856 -91.5%
Income taxes 67/77 €22,127 €7,153 -€14,974 -67.7%
Profit (loss) for the period 9904 €295,593 €19,711 -€275,882 -93.3%
Profit (loss) for the period to be appropriated 9905 €295,593 €19,711 -€275,882 -93.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.