HYDRO BELT: what changed
HYDRO BELT
Largest movements
- Cash -€36,765
down €36,765 (-91.7%), from €40,097 to €3,332
mainly Receivables within one year (-€31,975) and Trade debts (-€7,117)
- Receivables within one year +€31,975
up €31,975 (+1,057%), from €3,025 to €35,000
- Trade debts -€7,117
no longer reported in 2025 (was €7,117)
- Profit (loss) carried forward +€2,212
up €2,212 (+16.8%), from -€13,182 to -€10,970
- Gross operating margin +€1,837
up €1,837 (+223%), from €824 to €2,661
- Other operating charges -€151
down €151 (-25.2%), from €600 to €449
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,172 | €38,382 | -€4,790 | -11.1% |
| Fixed assets | 21/28 | €50 | €50 | = | 0.0% |
| Financial fixed assets | 28 | €50 | €50 | = | 0.0% |
| Current assets | 29/58 | €43,122 | €38,332 | -€4,790 | -11.1% |
| Amounts receivable within one year | 40/41 | €3,025 | €35,000 | +€31,975 | +1,057% |
| Trade receivables | 40 | €3,025 | €35,000 | +€31,975 | +1,057% |
| Cash at bank and in hand | 54/58 | €40,097 | €3,332 | -€36,765 | -91.7% |
| Total equity and liabilities | 10/49 | €43,172 | €38,382 | -€4,790 | -11.1% |
| Equity | 10/15 | €23,671 | €25,883 | +€2,212 | +9.3% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €18,261 | €18,261 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €16,402 | €16,402 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€13,182 | -€10,970 | +€2,212 | +16.8% |
| Amounts payable | 17/49 | €19,501 | €12,499 | -€7,002 | -35.9% |
| Amounts payable within one year | 42/48 | €19,501 | €12,499 | -€7,002 | -35.9% |
| Trade debts | 44 | €7,117 | - | -€7,117 | |
| Suppliers | 440/4 | €7,117 | - | -€7,117 | |
| Taxes, remuneration and social security | 45 | €60 | - | -€60 | |
| Taxes | 450/3 | €60 | - | -€60 | |
| Other amounts payable | 47/48 | €12,324 | €12,499 | +€175 | +1.4% |
| Other operating charges | 640/8 | €600 | €449 | -€151 | -25.2% |
| Gross operating margin | 9900 | €824 | €2,661 | +€1,837 | +223% |
| Operating profit (loss) | 9901 | €224 | €2,212 | +€1,988 | +888% |
| Profit (loss) for the period before taxes | 9903 | €224 | €2,212 | +€1,988 | +888% |
| Profit (loss) for the period | 9904 | €224 | €2,212 | +€1,988 | +888% |
| Profit (loss) for the period to be appropriated | 9905 | €224 | €2,212 | +€1,988 | +888% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.