Skip to content

HVE PROPERTY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HVE PROPERTY

BE 0871.377.823
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€91,960
2024 · -€34,081-€57,879
Equity
€1.7m
2024 · €1.8m-€91,960
Cash
€25,505
2024 · €44,712-€19,207
Balance sheet total
€2.3m
2024 · €2.5m-€141,139

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€122,218

    down €122,218 (-5.1%), from €2.4m to €2.3m

Equity and liabilities
  • Profit (loss) carried forward -€91,960

    down €91,960 (-14.3%), from -€643,541 to -€735,501

  • Other debts -€49,470

    down €49,470 (-7.9%), from €628,176 to €578,706

Income statement
  • Gross operating margin -€55,308

    down €55,308 (-60.3%), from €91,748 to €36,439

  • Depreciation +€2,420

    up €2,420 (+2.0%), from €119,798 to €122,218

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€34,081
Gross operating margin -€55,308
Depreciation -€2,420
Other operating charges +€87
Financial income -€324
Financial charges +€181
Taxes -€93
Result 2025 -€91,960
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€19,207
Investment €0
Financing €0
Cash 2024 €44,712
Net result for the year -€91,960
Depreciation +€122,218
Smaller working-capital items +€4
Other debts -€49,470
Cash 2025 €25,505
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,459,450 €2,318,311 -€141,139 -5.7%
Fixed assets 21/28 €2,401,385 €2,279,167 -€122,218 -5.1%
Tangible fixed assets 22/27 €2,401,385 €2,279,167 -€122,218 -5.1%
Land and buildings 22 €2,401,385 €2,279,167 -€122,218 -5.1%
Current assets 29/58 €58,065 €39,144 -€18,921 -32.6%
Amounts receivable within one year 40/41 €419 €705 +€286 +68.2%
Other amounts receivable 41 €419 €705 +€286 +68.2%
Current investments 50/53 €12,933 €12,933 = 0.0%
Cash at bank and in hand 54/58 €44,712 €25,505 -€19,207 -43.0%
Total equity and liabilities 10/49 €2,459,450 €2,318,311 -€141,139 -5.7%
Equity 10/15 €1,831,274 €1,739,315 -€91,960 -5.0%
Contributions 10/11 €2,474,816 €2,474,816 = 0.0%
Profit (loss) carried forward 14 -€643,541 -€735,501 -€91,960 -14.3%
Amounts payable 17/49 €628,176 €578,996 -€49,180 -7.8%
Amounts payable within one year 42/48 €628,176 €578,996 -€49,180 -7.8%
Trade debts 44 €0 €290 +€290
Suppliers 440/4 €0 €290 +€290
Other amounts payable 47/48 €628,176 €578,706 -€49,470 -7.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €119,798 €122,218 +€2,420 +2.0%
Other operating charges 640/8 €7,131 €7,044 -€87 -1.2%
Gross operating margin 9900 €91,748 €36,439 -€55,308 -60.3%
Operating profit (loss) 9901 -€35,181 -€92,823 -€57,642 -164%
Financial income 75/76B €1,398 €1,073 -€324 -23.2%
Recurring financial income 75 €1,398 €1,073 -€324 -23.2%
Financial charges 65/66B €391 €211 -€181 -46.2%
Recurring financial charges 65 €391 €211 -€181 -46.2%
Profit (loss) for the period before taxes 9903 -€34,174 -€91,960 -€57,786 -169%
Income taxes 67/77 -€93 €0 +€93
Profit (loss) for the period 9904 -€34,081 -€91,960 -€57,879 -170%
Profit (loss) for the period to be appropriated 9905 -€34,081 -€91,960 -€57,879 -170%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.