Skip to content

HUYSMANS NEW TECHNOLOGIES: what changed

What changed

HUYSMANS NEW TECHNOLOGIES

BE 0723.678.792
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€142,317
2024 · €182,136-€39,819
Equity
€692,960
2024 · €550,644+€142,317
Cash
€88,205
2024 · €125,648-€37,443
Balance sheet total
€3.1m
2024 · €699,054+€2.4m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€2.5m

    new in 2025: €2.5m

  • Cash -€37,443

    down €37,443 (-29.8%), from €125,648 to €88,205

    mainly Investment in fixed assets (net) (-€2.5m) and Tax, wage and social debts (-€37,917)

  • Tangible fixed assets -€33,577

    down €33,577 (-8.1%), from €415,071 to €381,493

    of which Furniture and vehicles: -€19,261

Equity and liabilities
  • Debts after one year +€1.7m

    new in 2025: €1.7m

  • Current portion of long-term debt +€458,540

    new in 2025: €458,540

  • Reserves +€193,218

    up €193,218 (+56.0%), from €345,026 to €538,244

  • Other debts +€137,759

    up €137,759 (+643%), from €21,414 to €159,174

  • Profit (loss) carried forward -€50,901

    down €50,901 (-26.3%), from €193,218 to €142,317

Income statement
  • Financial charges +€37,136

    up €37,136 (+5,444%), from €682 to €37,818

  • Gross operating margin -€15,508

    down €15,508 (-5.3%), from €291,599 to €276,091

  • Taxes -€11,191

    down €11,191 (-17.7%), from €63,178 to €51,988

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €182,136
Gross operating margin -€15,508
Depreciation +€1,668
Other operating charges -€250
Financial income +€217
Financial charges -€37,136
Taxes +€11,191
Result 2025 €142,317
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€296,220
Investment -€2.5m
Financing +€2.2m
Cash 2024 €125,648
Net result for the year +€142,317
Depreciation +€43,087
Receivables within one year +€23,695
Deferred charges and accrued income +€4,217
Trade debts -€16,938
Tax, wage and social debts -€37,917
Other debts +€137,759
Investment in fixed assets (net) -€2.5m
Debts after one year +€1.7m
Current portion of long-term debt +€458,540
Short-term financial debts +€27
Cash 2025 €88,205
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €699,054 €3,100,122 +€2.4m +343%
Fixed assets 21/28 €415,071 €2,881,493 +€2.5m +594%
Tangible fixed assets 22/27 €415,071 €381,493 -€33,577 -8.1%
Land and buildings 22 €342,828 €326,529 -€16,299 -4.8%
Plant, machinery and equipment 23 - €1,983 +€1,983
Furniture and vehicles 24 €72,243 €52,982 -€19,261 -26.7%
Financial fixed assets 28 - €2,500,000 +€2.5m
Current assets 29/58 €283,984 €218,629 -€65,355 -23.0%
Amounts receivable within one year 40/41 €152,253 €128,558 -€23,695 -15.6%
Trade receivables 40 €152,253 €128,558 -€23,695 -15.6%
Cash at bank and in hand 54/58 €125,648 €88,205 -€37,443 -29.8%
Deferred charges and accrued income 490/1 €6,082 €1,865 -€4,217 -69.3%
Total equity and liabilities 10/49 €699,054 €3,100,122 +€2.4m +343%
Equity 10/15 €550,644 €692,960 +€142,317 +25.8%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €345,026 €538,244 +€193,218 +56.0%
Distributable reserves 133 €345,026 €538,244 +€193,218 +56.0%
Profit (loss) carried forward 14 €193,218 €142,317 -€50,901 -26.3%
Amounts payable 17/49 €148,411 €2,407,162 +€2.3m +1,522%
Amounts payable after more than one year 17 - €1,717,279 +€1.7m
Financial debts 170/4 - €1,717,279 +€1.7m
Amounts payable within one year 42/48 €148,411 €689,883 +€541,472 +365%
Current portion of amounts payable after more than one year 42 - €458,540 +€458,540
Financial debts 43 €41,511 €41,538 +€27 +0.1%
Credit institutions 430/8 €41,511 €41,538 +€27 +0.1%
Trade debts 44 €24,103 €7,164 -€16,938 -70.3%
Suppliers 440/4 €24,103 €7,164 -€16,938 -70.3%
Taxes, remuneration and social security 45 €61,383 €23,466 -€37,917 -61.8%
Taxes 450/3 €61,383 €23,466 -€37,917 -61.8%
Other amounts payable 47/48 €21,414 €159,174 +€137,759 +643%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €44,755 €43,087 -€1,668 -3.7%
Other operating charges 640/8 €871 €1,121 +€250 +28.7%
Gross operating margin 9900 €291,599 €276,091 -€15,508 -5.3%
Operating profit (loss) 9901 €245,973 €231,883 -€14,090 -5.7%
Financial income 75/76B €24 €240 +€217 +917%
Recurring financial income 75 €24 €240 +€217 +917%
Financial charges 65/66B €682 €37,818 +€37,136 +5,444%
Recurring financial charges 65 €682 €37,818 +€37,136 +5,444%
Profit (loss) for the period before taxes 9903 €245,314 €194,304 -€51,010 -20.8%
Income taxes 67/77 €63,178 €51,988 -€11,191 -17.7%
Profit (loss) for the period 9904 €182,136 €142,317 -€39,819 -21.9%
Profit (loss) for the period to be appropriated 9905 €182,136 €142,317 -€39,819 -21.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.