HUYSMANS NEW TECHNOLOGIES: what changed
HUYSMANS NEW TECHNOLOGIES
Largest movements
- Financial fixed assets +€2.5m
new in 2025: €2.5m
- Cash -€37,443
down €37,443 (-29.8%), from €125,648 to €88,205
mainly Investment in fixed assets (net) (-€2.5m) and Tax, wage and social debts (-€37,917)
- Tangible fixed assets -€33,577
down €33,577 (-8.1%), from €415,071 to €381,493
of which Furniture and vehicles: -€19,261
- Debts after one year +€1.7m
new in 2025: €1.7m
- Current portion of long-term debt +€458,540
new in 2025: €458,540
- Reserves +€193,218
up €193,218 (+56.0%), from €345,026 to €538,244
- Other debts +€137,759
up €137,759 (+643%), from €21,414 to €159,174
- Profit (loss) carried forward -€50,901
down €50,901 (-26.3%), from €193,218 to €142,317
- Financial charges +€37,136
up €37,136 (+5,444%), from €682 to €37,818
- Gross operating margin -€15,508
down €15,508 (-5.3%), from €291,599 to €276,091
- Taxes -€11,191
down €11,191 (-17.7%), from €63,178 to €51,988
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €699,054 | €3,100,122 | +€2.4m | +343% |
| Fixed assets | 21/28 | €415,071 | €2,881,493 | +€2.5m | +594% |
| Tangible fixed assets | 22/27 | €415,071 | €381,493 | -€33,577 | -8.1% |
| Land and buildings | 22 | €342,828 | €326,529 | -€16,299 | -4.8% |
| Plant, machinery and equipment | 23 | - | €1,983 | +€1,983 | |
| Furniture and vehicles | 24 | €72,243 | €52,982 | -€19,261 | -26.7% |
| Financial fixed assets | 28 | - | €2,500,000 | +€2.5m | |
| Current assets | 29/58 | €283,984 | €218,629 | -€65,355 | -23.0% |
| Amounts receivable within one year | 40/41 | €152,253 | €128,558 | -€23,695 | -15.6% |
| Trade receivables | 40 | €152,253 | €128,558 | -€23,695 | -15.6% |
| Cash at bank and in hand | 54/58 | €125,648 | €88,205 | -€37,443 | -29.8% |
| Deferred charges and accrued income | 490/1 | €6,082 | €1,865 | -€4,217 | -69.3% |
| Total equity and liabilities | 10/49 | €699,054 | €3,100,122 | +€2.4m | +343% |
| Equity | 10/15 | €550,644 | €692,960 | +€142,317 | +25.8% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €345,026 | €538,244 | +€193,218 | +56.0% |
| Distributable reserves | 133 | €345,026 | €538,244 | +€193,218 | +56.0% |
| Profit (loss) carried forward | 14 | €193,218 | €142,317 | -€50,901 | -26.3% |
| Amounts payable | 17/49 | €148,411 | €2,407,162 | +€2.3m | +1,522% |
| Amounts payable after more than one year | 17 | - | €1,717,279 | +€1.7m | |
| Financial debts | 170/4 | - | €1,717,279 | +€1.7m | |
| Amounts payable within one year | 42/48 | €148,411 | €689,883 | +€541,472 | +365% |
| Current portion of amounts payable after more than one year | 42 | - | €458,540 | +€458,540 | |
| Financial debts | 43 | €41,511 | €41,538 | +€27 | +0.1% |
| Credit institutions | 430/8 | €41,511 | €41,538 | +€27 | +0.1% |
| Trade debts | 44 | €24,103 | €7,164 | -€16,938 | -70.3% |
| Suppliers | 440/4 | €24,103 | €7,164 | -€16,938 | -70.3% |
| Taxes, remuneration and social security | 45 | €61,383 | €23,466 | -€37,917 | -61.8% |
| Taxes | 450/3 | €61,383 | €23,466 | -€37,917 | -61.8% |
| Other amounts payable | 47/48 | €21,414 | €159,174 | +€137,759 | +643% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €44,755 | €43,087 | -€1,668 | -3.7% |
| Other operating charges | 640/8 | €871 | €1,121 | +€250 | +28.7% |
| Gross operating margin | 9900 | €291,599 | €276,091 | -€15,508 | -5.3% |
| Operating profit (loss) | 9901 | €245,973 | €231,883 | -€14,090 | -5.7% |
| Financial income | 75/76B | €24 | €240 | +€217 | +917% |
| Recurring financial income | 75 | €24 | €240 | +€217 | +917% |
| Financial charges | 65/66B | €682 | €37,818 | +€37,136 | +5,444% |
| Recurring financial charges | 65 | €682 | €37,818 | +€37,136 | +5,444% |
| Profit (loss) for the period before taxes | 9903 | €245,314 | €194,304 | -€51,010 | -20.8% |
| Income taxes | 67/77 | €63,178 | €51,988 | -€11,191 | -17.7% |
| Profit (loss) for the period | 9904 | €182,136 | €142,317 | -€39,819 | -21.9% |
| Profit (loss) for the period to be appropriated | 9905 | €182,136 | €142,317 | -€39,819 | -21.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.