HUYSCO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HUYSCO
Largest movements
- Cash +€51,732
up €51,732 (+2521.1%), from €2,052 to €53,784
mainly Other debts (+€57,000) and Net result for the year (+€1,009)
- Receivables within one year +€6,677
up €6,677 (+14.5%), from €45,921 to €52,598
- Other debts +€57,000
up €57,000 (+132.6%), from €43,000 to €100,000
- Other operating charges -€380
down €380 (-41.1%), from €924 to €544
- Financial income +€123
up €123 (+7.9%), from €1,554 to €1,677
- Financial charges +€14
up €14 (+32.8%), from €44 to €58
- Gross operating margin -€2
down €2 (-3.0%), from -€64 to -€66
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €52,598 | €111,007 | +€58,409 | +111.0% |
| Fixed assets | 21/28 | €4,625 | €4,625 | = | 0.0% |
| Financial fixed assets | 28 | €4,625 | €4,625 | = | 0.0% |
| Current assets | 29/58 | €47,973 | €106,382 | +€58,409 | +121.8% |
| Amounts receivable within one year | 40/41 | €45,921 | €52,598 | +€6,677 | +14.5% |
| Other amounts receivable | 41 | €45,921 | €52,598 | +€6,677 | +14.5% |
| Cash at bank and in hand | 54/58 | €2,052 | €53,784 | +€51,732 | +2521.1% |
| Total equity and liabilities | 10/49 | €52,598 | €111,007 | +€58,409 | +111.0% |
| Equity | 10/15 | €9,598 | €10,608 | +€1,009 | +10.5% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,802 | -€1,792 | +€1,009 | +36.0% |
| Amounts payable | 17/49 | €43,000 | €100,400 | +€57,400 | +133.5% |
| Amounts payable within one year | 42/48 | €43,000 | €100,000 | +€57,000 | +132.6% |
| Other amounts payable | 47/48 | €43,000 | €100,000 | +€57,000 | +132.6% |
| Accrued charges and deferred income | 492/3 | - | €400 | +€400 | |
| Other operating charges | 640/8 | €924 | €544 | -€380 | -41.1% |
| Gross operating margin | 9900 | -€64 | -€66 | -€2 | -3.0% |
| Operating profit (loss) | 9901 | -€988 | -€610 | +€378 | +38.3% |
| Financial income | 75/76B | €1,554 | €1,677 | +€123 | +7.9% |
| Recurring financial income | 75 | €1,554 | €1,677 | +€123 | +7.9% |
| Financial charges | 65/66B | €44 | €58 | +€14 | +32.8% |
| Recurring financial charges | 65 | €44 | €58 | +€14 | +32.8% |
| Profit (loss) for the period before taxes | 9903 | €523 | €1,009 | +€487 | +93.1% |
| Profit (loss) for the period | 9904 | €523 | €1,009 | +€487 | +93.1% |
| Profit (loss) for the period to be appropriated | 9905 | €523 | €1,009 | +€487 | +93.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.